Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,224,597 1,126,336 321,156 413,677 1,007,316
2. Deductions of revenue 6,914 1,023 2,463 2,686 402
3. Net revenues (1)-(2) 1,217,682 1,125,314 318,693 410,992 1,006,914
4. Cost of goods sold 1,034,888 1,070,120 213,181 270,838 863,117
5. Gross profit (3)-(4) 182,794 55,194 105,512 140,154 143,797
6. Revenue of financial operations 19,538 378,432 58,470 43,765 179,457
7. Financial expense 9,848 20,723 7,264 21,874 36,679
-In which: Loan interest expenses 5,020 13,031 6,990 21,479 30,822
8. Profit or loss from joint ventures, associated companies 6,621 -331 690 -9,210 -15,239
9. Cost of sales 152,918 77,129 20,935 15,953 25,928
10. Enterprise administration expenses 171,805 215,461 94,894 105,224 121,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -125,618 119,981 41,579 31,658 124,198
12. Other income 84,250 8,187 20,809 1,899 113
13. Other expenses 3,067 36,807 24,480 6,357 7,613
14. Other profit (12)-(13) 81,183 -28,621 -3,671 -4,458 -7,500
15. Total accounting profit before tax (11)+(14) -44,435 91,361 37,907 27,200 116,698
16. Costs of current corporate income tax 8,696 60,443 6,451 -3,929 5,291
17. Costs of deferred corporate income tax 11,319 3,175 0 -15,364
18. Costs of corporate income tax (16)+(17) 20,015 63,618 6,451 -3,929 -10,073
19. Profit after corporate income tax (15)-(18) -64,450 27,742 31,457 31,129 126,771
20. Interest after tax of shareholders who not control 17,201 11,035 12,769 224 -225
21. Profit after tax of parent company shareholders (19)-(20) -81,651 16,707 18,688 30,905 126,996
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)