Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 217,744 463,719 391,369 584,907 208,259
2. Deductions of revenue 8,007 415 40
3. Net revenues (1)-(2) 217,744 455,711 390,954 584,867 208,259
4. Cost of goods sold 174,480 400,724 345,663 537,348 145,882
5. Gross profit (3)-(4) 43,264 54,987 45,291 47,519 62,377
6. Revenue of financial operations 55,047 5,234 5,507 46,761 8,520
7. Financial expense 20,674 -5,218 3,686 4,674 10,339
-In which: Loan interest expenses 9,368 4,997 4,117 4,071 6,865
8. Profit or loss from joint ventures, associated companies -1,344 -559
9. Cost of sales 5,577 9,293 5,577 19,200 7,178
10. Enterprise administration expenses 44,394 17,993 29,037 42,669 37,079
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,667 38,152 12,498 26,394 15,741
12. Other income 13 11 339 31,558 5
13. Other expenses 3,519 474 1,188 31,670 365
14. Other profit (12)-(13) -3,506 -464 -849 -112 -360
15. Total accounting profit before tax (11)+(14) 24,160 37,688 11,649 26,282 15,381
16. Costs of current corporate income tax 907 4,552 2,277 4,581 688
17. Costs of deferred corporate income tax -163 2,030 7,994
18. Costs of corporate income tax (16)+(17) 907 4,390 4,307 12,575 688
19. Profit after corporate income tax (15)-(18) 23,253 33,299 7,342 13,707 14,693
20. Interest after tax of shareholders who not control -3,206 5,389 -1,251 -5,696 4,118
21. Profit after tax of parent company shareholders (19)-(20) 26,459 27,910 8,594 19,403 10,575
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0