Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 463,719 391,369 584,907 208,259 311,155
2. Deductions of revenue 8,007 415 40
3. Net revenues (1)-(2) 455,711 390,954 584,867 208,259 311,155
4. Cost of goods sold 400,724 345,663 537,348 145,882 297,925
5. Gross profit (3)-(4) 54,987 45,291 47,519 62,377 13,230
6. Revenue of financial operations 5,234 5,507 46,761 8,520 42,471
7. Financial expense -5,218 3,686 4,674 10,339 8,716
-In which: Loan interest expenses 4,997 4,117 4,071 6,865 10,569
8. Profit or loss from joint ventures, associated companies -1,344 -559 -437
9. Cost of sales 9,293 5,577 19,200 7,178 7,177
10. Enterprise administration expenses 17,993 29,037 42,669 37,079 18,500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,152 12,498 26,394 15,741 20,871
12. Other income 11 339 31,558 5 20
13. Other expenses 474 1,188 31,670 365 414
14. Other profit (12)-(13) -464 -849 -112 -360 -394
15. Total accounting profit before tax (11)+(14) 37,688 11,649 26,282 15,381 20,477
16. Costs of current corporate income tax 4,552 2,277 4,581 688 4,870
17. Costs of deferred corporate income tax -163 2,030 7,994
18. Costs of corporate income tax (16)+(17) 4,390 4,307 12,575 688 4,870
19. Profit after corporate income tax (15)-(18) 33,299 7,342 13,707 14,693 15,606
20. Interest after tax of shareholders who not control 5,389 -1,251 -5,696 4,118 1,314
21. Profit after tax of parent company shareholders (19)-(20) 27,910 8,594 19,403 10,575 14,293
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0