|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
17,667
|
11,912
|
15,834
|
17,630
|
17,447
|
|
I. Cash and cash equivalents
|
1,053
|
2,702
|
2,462
|
3,700
|
6,070
|
|
1. Cash
|
1,053
|
2,702
|
2,462
|
3,700
|
6,070
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
226
|
2,631
|
67
|
|
1. Trading securities
|
0
|
0
|
448
|
3,356
|
103
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-222
|
-725
|
-37
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
12,789
|
5,302
|
6,444
|
5,537
|
7,495
|
|
1. Short-term receivables of customers
|
11,903
|
4,323
|
5,312
|
4,891
|
5,062
|
|
2. Prepayments to suppliers
|
0
|
337
|
454
|
348
|
2,513
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,136
|
1,391
|
1,827
|
1,447
|
1,069
|
|
7. Provision for doubtful short-term receivables
|
-250
|
-750
|
-1,149
|
-1,149
|
-1,149
|
|
IV. Inventories
|
3,080
|
2,725
|
4,366
|
4,236
|
3,165
|
|
1. Inventories
|
3,080
|
2,725
|
4,766
|
4,390
|
3,264
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-401
|
-155
|
-100
|
|
V. Other current assets
|
746
|
1,183
|
2,336
|
1,526
|
651
|
|
1. Short-term prepaid expenses
|
537
|
373
|
492
|
151
|
292
|
|
2. Deductible VAT
|
121
|
775
|
0
|
0
|
343
|
|
3. Taxes and the State Receivables
|
0
|
0
|
1,766
|
1,344
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
88
|
35
|
77
|
30
|
15
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,589
|
11,246
|
9,943
|
11,717
|
10,594
|
|
I. Long-term receivables
|
0
|
85
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
85
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
8,488
|
5,892
|
9,280
|
10,957
|
9,492
|
|
1. Tangible fixed assets
|
8,488
|
4,433
|
9,280
|
10,957
|
9,492
|
|
- Cost
|
14,213
|
10,631
|
17,291
|
20,300
|
20,493
|
|
- Accumulated depreciation
|
-5,725
|
-6,198
|
-8,011
|
-9,342
|
-11,001
|
|
2. Fixed assets of financial leasing
|
0
|
1,459
|
0
|
0
|
0
|
|
- Cost
|
0
|
1,538
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
-79
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
700
|
94
|
138
|
138
|
604
|
|
1. Costs of long-term production, business in progress
|
|
|
|
|
|
|
2. Costs of construction in progress
|
|
|
|
|
|
|
IV. Long-term financial investments
|
350
|
4,850
|
350
|
350
|
350
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
350
|
4,850
|
350
|
350
|
350
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
51
|
326
|
175
|
271
|
147
|
|
1. Long-term prepaid expenses
|
20
|
326
|
175
|
271
|
147
|
|
2. Deferred income tax assets
|
31
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
27,256
|
23,158
|
25,777
|
29,346
|
28,040
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
16,203
|
10,482
|
10,288
|
8,831
|
7,833
|
|
I. Current liabilities
|
11,034
|
9,587
|
10,013
|
7,636
|
7,478
|
|
1. Borrowings and short-term financial leased liabilities
|
9,299
|
3,502
|
2,489
|
3,112
|
0
|
|
2. Long-term borrowings are due to pay
|
202
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
0
|
1,339
|
522
|
74
|
1,157
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
197
|
266
|
291
|
311
|
537
|
|
6. Payables to employees
|
387
|
508
|
431
|
669
|
847
|
|
7. Short-term accrued expenses
|
415
|
495
|
1,050
|
608
|
1,212
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
393
|
3,113
|
4,865
|
2,361
|
3,153
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
141
|
364
|
365
|
500
|
572
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,169
|
895
|
275
|
1,195
|
355
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
5,000
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
132
|
184
|
214
|
330
|
276
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
663
|
0
|
792
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
36
|
48
|
61
|
73
|
79
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
11,053
|
12,676
|
15,489
|
20,515
|
20,207
|
|
I. ShareHolder's equity
|
11,053
|
12,676
|
15,489
|
20,515
|
20,207
|
|
1. Owner's investment capital
|
7,300
|
7,300
|
7,300
|
11,000
|
11,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-106
|
-106
|
-106
|
-106
|
-106
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
8
|
-83
|
|
8. Investment and development funds
|
1,888
|
2,882
|
4,204
|
5,713
|
6,367
|
|
9. Financial reserve funds
|
0
|
197
|
317
|
695
|
1,022
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,971
|
2,403
|
3,775
|
3,205
|
2,008
|
|
- After tax undistributed profit accumulated to the end of prior period
|
|
|
|
|
|
|
- Profit after tax undistributed this period
|
|
|
|
|
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
27,256
|
23,158
|
25,777
|
29,346
|
28,040
|