ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
939,039
|
721,816
|
866,180
|
874,180
|
894,893
|
I. Cash and cash equivalents
|
24,819
|
18,272
|
25,018
|
43,651
|
84,909
|
1. Cash
|
12,264
|
13,422
|
25,018
|
43,651
|
29,909
|
2. Cash equivalents
|
12,555
|
4,850
|
0
|
0
|
55,000
|
II. Short-term financial investments
|
36,512
|
38,104
|
44,892
|
44,555
|
41,822
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
36,512
|
38,104
|
44,892
|
44,555
|
41,822
|
III. Short-term receivables
|
723,969
|
530,294
|
692,847
|
708,041
|
653,419
|
1. Short-term receivables of customers
|
264,525
|
185,855
|
164,825
|
93,372
|
132,950
|
2. Prepayments to suppliers
|
1,043
|
7,740
|
2,524
|
4,756
|
7,829
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
5,000
|
0
|
6. Other short-term receivables
|
471,020
|
350,405
|
537,467
|
619,550
|
533,260
|
7. Provision for doubtful short-term receivables
|
-12,619
|
-13,707
|
-11,970
|
-14,637
|
-20,620
|
IV. Inventories
|
148,802
|
121,818
|
102,258
|
75,856
|
106,718
|
1. Inventories
|
152,925
|
125,532
|
105,238
|
77,304
|
110,443
|
2. Provision for decline in value of inventories
|
-4,122
|
-3,713
|
-2,980
|
-1,448
|
-3,725
|
V. Other current assets
|
4,937
|
13,327
|
1,165
|
2,076
|
8,025
|
1. Short-term prepaid expenses
|
288
|
497
|
412
|
1,171
|
869
|
2. Deductible VAT
|
3,864
|
1,881
|
747
|
905
|
7,157
|
3. Taxes and the State Receivables
|
785
|
10,950
|
6
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
56,496
|
58,988
|
57,440
|
66,001
|
133,986
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
55,168
|
54,065
|
51,764
|
48,785
|
44,296
|
1. Tangible fixed assets
|
47,437
|
47,021
|
43,700
|
41,486
|
39,457
|
- Cost
|
74,313
|
76,732
|
77,024
|
73,737
|
77,368
|
- Accumulated depreciation
|
-26,877
|
-29,711
|
-33,324
|
-32,251
|
-37,912
|
2. Fixed assets of financial leasing
|
2,579
|
2,267
|
1,955
|
1,670
|
0
|
- Cost
|
3,566
|
3,566
|
3,566
|
3,566
|
0
|
- Accumulated depreciation
|
-987
|
-1,299
|
-1,611
|
-1,897
|
0
|
3. Intangible fixed assets
|
5,151
|
4,777
|
6,109
|
5,629
|
4,839
|
- Cost
|
7,680
|
7,680
|
9,428
|
9,428
|
6,515
|
- Accumulated depreciation
|
-2,528
|
-2,903
|
-3,319
|
-3,799
|
-1,676
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
358
|
2,737
|
3,699
|
15,865
|
88,747
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
358
|
2,737
|
3,699
|
15,865
|
88,747
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
970
|
2,185
|
1,977
|
1,351
|
943
|
1. Long-term prepaid expenses
|
970
|
2,185
|
1,977
|
1,351
|
943
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
995,535
|
780,803
|
923,621
|
940,182
|
1,028,879
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
982,076
|
759,057
|
891,218
|
901,205
|
849,202
|
I. Current liabilities
|
980,886
|
758,275
|
890,902
|
873,560
|
849,202
|
1. Borrowings and short-term financial leased liabilities
|
225,025
|
219,541
|
191,043
|
175,111
|
127,369
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
255,908
|
187,762
|
166,291
|
110,218
|
223,095
|
4. Advances from customers
|
36,265
|
19,582
|
382
|
5,872
|
5,602
|
5. Taxes and other payables to the State Budget
|
24
|
929
|
19,658
|
16,350
|
6,086
|
6. Payables to employees
|
501
|
2,587
|
1,566
|
2,079
|
4,207
|
7. Short-term accrued expenses
|
1,046
|
1,190
|
1,046
|
1,238
|
986
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
462,099
|
326,679
|
510,915
|
562,693
|
481,858
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
18
|
7
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,190
|
782
|
316
|
27,645
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,190
|
782
|
316
|
27,645
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
13,459
|
21,747
|
32,403
|
38,977
|
179,677
|
I. ShareHolder's equity
|
13,459
|
21,747
|
32,403
|
38,977
|
179,677
|
1. Owner's investment capital
|
30,800
|
30,800
|
30,800
|
30,800
|
95,480
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
64,157
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,764
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-40,105
|
-9,053
|
1,603
|
8,177
|
20,039
|
- After tax undistributed profit accumulated to the end of prior period
|
-28,092
|
-19,718
|
-30,393
|
1,603
|
10,425
|
- Profit after tax undistributed this period
|
-12,013
|
10,665
|
31,996
|
6,574
|
9,614
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
995,535
|
780,803
|
923,621
|
940,182
|
1,028,879
|