Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 608,915 683,440 559,380 698,778 16,053
2. Deductions of revenue 4,651 3,292 2,995 5,227 7,025
3. Net revenues (1)-(2) 604,265 680,147 556,385 693,551 -13,670
4. Cost of goods sold 551,800 618,484 495,348 605,419 -33,789
5. Gross profit (3)-(4) 52,464 61,663 61,037 88,131 -33,068
6. Revenue of financial operations 20,871 38,276 39,844 55,765 -88,000
7. Financial expense 21,506 32,061 39,247 51,016 44,043
-In which: Loan interest expenses 15,196 15,773 15,653 10,205 -336,388
8. Profit or loss from joint ventures, associated companies 0 327,000
9. Cost of sales 25,960 26,752 35,469 45,604 57,867
10. Enterprise administration expenses 25,535 30,236 27,838 37,344 40,906
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 334 10,889 -1,673 9,933 -88,814
12. Other income 12,064 30,411 13,218 1,980 4,458
13. Other expenses 646 1,506 931 710 124
14. Other profit (12)-(13) 11,418 28,905 12,287 1,270 4,333
15. Total accounting profit before tax (11)+(14) 11,752 39,795 10,614 11,203 16,053
16. Costs of current corporate income tax 1,087 7,798 4,041 1,589 3,223
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,087 7,798 4,041 1,589 3,223
19. Profit after corporate income tax (15)-(18) 10,665 31,996 6,574 9,614 12,830
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,665 31,996 6,574 9,614 12,830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0