Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 610,043 608,915 683,440 559,380 698,778
2. Deductions of revenue 43,574 4,651 3,292 2,995 5,227
3. Net revenues (1)-(2) 566,469 604,265 680,147 556,385 693,551
4. Cost of goods sold 517,668 551,800 618,484 495,348 605,419
5. Gross profit (3)-(4) 48,801 52,464 61,663 61,037 88,131
6. Revenue of financial operations 31,995 20,871 38,276 39,844 55,765
7. Financial expense 28,389 21,506 32,061 39,247 51,016
-In which: Loan interest expenses 23,759 15,196 15,773 15,653 10,205
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 37,246 25,960 26,752 35,469 45,604
10. Enterprise administration expenses 31,213 25,535 30,236 27,838 37,344
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,052 334 10,889 -1,673 9,933
12. Other income 4,280 12,064 30,411 13,218 1,980
13. Other expenses 242 646 1,506 931 710
14. Other profit (12)-(13) 4,039 11,418 28,905 12,287 1,270
15. Total accounting profit before tax (11)+(14) -12,013 11,752 39,795 10,614 11,203
16. Costs of current corporate income tax 1,087 7,798 4,041 1,589
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,087 7,798 4,041 1,589
19. Profit after corporate income tax (15)-(18) -12,013 10,665 31,996 6,574 9,614
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -12,013 10,665 31,996 6,574 9,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)