|
Interest and similar income
|
6,468,684
|
8,131,449
|
10,455,036
|
9,032,289
|
14,175,126
|
|
Interest and similar expenses
|
-3,402,696
|
-4,395,196
|
-7,581,579
|
-5,988,711
|
-8,515,297
|
|
Net interest income
|
3,065,988
|
3,736,253
|
2,873,457
|
3,043,578
|
5,659,829
|
|
Fee and commission income
|
609,553
|
2,931,817
|
1,679,384
|
879,352
|
127,095
|
|
Fee and commision expenses
|
-258,836
|
-699,775
|
-900,000
|
-378,203
|
-437,583
|
|
Net fee and commission income
|
350,717
|
232,042
|
779,384
|
501,149
|
-310,488
|
|
Net gain from dealing in foreign curriencies and gold
|
412,045
|
494,416
|
228,454
|
245,756
|
-231,635
|
|
Net gain from trading of trading securities
|
249,184
|
-57,407
|
13,379
|
-1,208
|
2,006
|
|
Net gain from disposal of investment securities
|
202,877
|
-22,927
|
-16,294
|
110,225
|
-104,237
|
|
Other incomes
|
331,270
|
443,015
|
448,922
|
689,132
|
3,956,557
|
|
Other expenses
|
-65,065
|
-332,732
|
-25,891
|
-75,608
|
-651,047
|
|
Net other income
|
266,205
|
110,283
|
423,031
|
613,524
|
3,305,510
|
|
Income from investment in other entities
|
6,608
|
26,447
|
24,194
|
11,295
|
15,314
|
|
General and administration expenses
|
-1,899,118
|
-2,042,606
|
-2,252,359
|
-2,400,731
|
-2,996,031
|
|
Operating profit before provision for credit losses
|
2,654,506
|
2,476,501
|
2,073,246
|
2,123,588
|
5,340,268
|
|
Provision for credit losses
|
-695,697
|
-775,329
|
-1,489,205
|
-1,387,541
|
-2,024,645
|
|
Profit before tax
|
1,958,809
|
1,701,172
|
584,041
|
736,047
|
3,315,623
|
|
Business income tax - current
|
-398,831
|
-344,895
|
-130,187
|
-171,427
|
-672,450
|
|
Business income tax - deferred
|
|
0
|
|
|
|
|
Business income tax
|
-398,831
|
-344,895
|
-130,187
|
-171,427
|
-672,450
|
|
Net profit after tax
|
1,559,978
|
1,356,277
|
453,854
|
564,620
|
2,643,173
|
|
Benefits of minority shareholader
|
|
0
|
|
|
|
|
Profit after corporate income taxes
|
1,559,978
|
1,356,277
|
453,854
|
564,620
|
2,643,173
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
