|
Interest and similar income
|
2,166,783
|
2,223,368
|
2,421,269
|
2,651,631
|
2,964,142
|
|
Interest and similar expenses
|
-1,372,812
|
-1,485,735
|
-1,578,317
|
-1,819,564
|
-2,031,157
|
|
Net interest income
|
793,971
|
737,633
|
842,952
|
832,067
|
932,985
|
|
Fee and commission income
|
183,581
|
137,952
|
292,383
|
219,382
|
481,303
|
|
Fee and commision expenses
|
-98,950
|
-55,821
|
-62,180
|
-57,521
|
-50,465
|
|
Net fee and commission income
|
84,631
|
82,131
|
230,203
|
161,861
|
430,838
|
|
Net gain from dealing in foreign curriencies and gold
|
440,425
|
-46,423
|
-265,140
|
145,143
|
106,140
|
|
Net gain from trading of trading securities
|
1,796
|
-3,705
|
1,166
|
704
|
34
|
|
Net gain from disposal of investment securities
|
-15,171
|
-60,013
|
230,238
|
-5,245
|
-472
|
|
Other incomes
|
86,870
|
26,769
|
532,905
|
236,606
|
900,873
|
|
Other expenses
|
-19,634
|
-617
|
-49,516
|
-64,556
|
-6,343
|
|
Net other income
|
67,236
|
26,152
|
483,389
|
172,050
|
894,530
|
|
Income from investment in other entities
|
|
6,927
|
3,507
|
|
4,896
|
|
General and administration expenses
|
-520,326
|
-560,386
|
-749,069
|
-550,723
|
-587,382
|
|
Operating profit before provision for credit losses
|
852,562
|
182,316
|
777,246
|
755,857
|
1,781,569
|
|
Provision for credit losses
|
-462,667
|
-525,809
|
-221,285
|
-340,125
|
-524,841
|
|
Profit before tax
|
389,895
|
-343,493
|
555,961
|
415,732
|
1,256,728
|
|
Business income tax - current
|
-78,409
|
58,750
|
-125,692
|
-83,202
|
-254,263
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-78,409
|
58,750
|
-125,692
|
-83,202
|
-254,263
|
|
Net profit after tax
|
311,486
|
-284,743
|
430,269
|
332,530
|
1,002,465
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
311,486
|
-284,743
|
430,269
|
332,530
|
1,002,465
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
