|
Interest and similar income
|
2,421,269
|
2,651,631
|
2,964,142
|
3,856,435
|
4,131,886
|
|
Interest and similar expenses
|
-1,578,317
|
-1,819,564
|
-2,031,157
|
-2,241,593
|
-2,422,987
|
|
Net interest income
|
842,952
|
832,067
|
932,985
|
1,614,842
|
1,708,899
|
|
Fee and commission income
|
292,383
|
219,382
|
481,303
|
-330,134
|
327,580
|
|
Fee and commision expenses
|
-62,180
|
-57,521
|
-50,465
|
-100,916
|
-228,681
|
|
Net fee and commission income
|
230,203
|
161,861
|
430,838
|
-431,050
|
98,899
|
|
Net gain from dealing in foreign curriencies and gold
|
-265,140
|
145,143
|
106,140
|
-131,803
|
-121,027
|
|
Net gain from trading of trading securities
|
1,166
|
704
|
34
|
323
|
945
|
|
Net gain from disposal of investment securities
|
230,238
|
-5,245
|
-472
|
-160,137
|
61,617
|
|
Other incomes
|
532,905
|
236,606
|
900,873
|
1,256,302
|
1,562,803
|
|
Other expenses
|
-49,516
|
-64,556
|
-6,343
|
-564,379
|
-15,769
|
|
Net other income
|
483,389
|
172,050
|
894,530
|
691,923
|
1,547,034
|
|
Income from investment in other entities
|
3,507
|
|
4,896
|
6,793
|
3,625
|
|
General and administration expenses
|
-749,069
|
-550,723
|
-587,382
|
-577,545
|
-1,280,405
|
|
Operating profit before provision for credit losses
|
777,246
|
755,857
|
1,781,569
|
1,013,346
|
2,019,587
|
|
Provision for credit losses
|
-221,285
|
-340,125
|
-524,841
|
-367,086
|
-792,593
|
|
Profit before tax
|
555,961
|
415,732
|
1,256,728
|
646,260
|
1,226,994
|
|
Business income tax - current
|
-125,692
|
-83,202
|
-254,263
|
-135,461
|
-245,542
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-125,692
|
-83,202
|
-254,263
|
-135,461
|
-245,542
|
|
Net profit after tax
|
430,269
|
332,530
|
1,002,465
|
510,799
|
981,452
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
430,269
|
332,530
|
1,002,465
|
510,799
|
981,452
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
