|
Interest and similar income
|
3,856,435
|
4,131,886
|
3,963,139
|
4,364,278
|
5,977,556
|
|
Interest and similar expenses
|
-2,241,593
|
-2,422,987
|
-2,985,048
|
-3,411,054
|
-3,870,664
|
|
Net interest income
|
1,614,842
|
1,708,899
|
978,091
|
953,224
|
2,106,892
|
|
Fee and commission income
|
-330,134
|
327,580
|
612,481
|
1,142,018
|
-270,717
|
|
Fee and commision expenses
|
-100,916
|
-228,681
|
-199,408
|
-291,796
|
-226,957
|
|
Net fee and commission income
|
-431,050
|
98,899
|
413,073
|
850,222
|
-497,674
|
|
Net gain from dealing in foreign curriencies and gold
|
-131,803
|
-121,027
|
112,114
|
84,698
|
61,802
|
|
Net gain from trading of trading securities
|
323
|
945
|
|
5,040
|
-8
|
|
Net gain from disposal of investment securities
|
-160,137
|
61,617
|
-39,555
|
134,565
|
100,791
|
|
Other incomes
|
1,256,302
|
1,562,803
|
1,362,545
|
387,765
|
543,519
|
|
Other expenses
|
-564,379
|
-15,769
|
-7,933
|
-1,417
|
-13,752
|
|
Net other income
|
691,923
|
1,547,034
|
1,354,612
|
386,348
|
529,767
|
|
Income from investment in other entities
|
6,793
|
3,625
|
259,329
|
|
9,437
|
|
General and administration expenses
|
-577,545
|
-1,280,405
|
-722,081
|
-646,716
|
-741,691
|
|
Operating profit before provision for credit losses
|
1,013,346
|
2,019,587
|
2,355,583
|
1,767,381
|
1,569,316
|
|
Provision for credit losses
|
-367,086
|
-792,593
|
-855,236
|
-251,610
|
-284,178
|
|
Profit before tax
|
646,260
|
1,226,994
|
1,500,347
|
1,515,771
|
1,285,138
|
|
Business income tax - current
|
-135,461
|
-245,542
|
-300,779
|
-303,154
|
-257,028
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-135,461
|
-245,542
|
-300,779
|
-303,154
|
-257,028
|
|
Net profit after tax
|
510,799
|
981,452
|
1,199,568
|
1,212,617
|
1,028,110
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
510,799
|
981,452
|
1,199,568
|
1,212,617
|
1,028,110
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
