ASSETS
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
2,799,185
|
3,106,005
|
3,386,741
|
3,781,230
|
4,180,316
|
I. Cash and cash equivalents
|
58,479
|
57,182
|
89,637
|
116,835
|
146,299
|
1. Cash in hand
|
58,479
|
57,182
|
89,637
|
116,835
|
124,582
|
2. Cash in banks
|
0
|
|
|
|
0
|
3. Cash in transits
|
0
|
|
|
|
|
4. Cash equivalent
|
0
|
|
|
|
21,717
|
II. Short-term investments
|
2,285,747
|
2,521,247
|
2,762,796
|
3,004,247
|
3,163,247
|
1. Short-term securities investments
|
2,285,747
|
|
2,762,796
|
|
|
2. Other short term investments
|
0
|
2,521,247
|
|
3,004,247
|
3,163,247
|
3. Provision for short-term investments
|
0
|
|
|
|
|
III. Short-term receivables
|
98,278
|
145,307
|
147,801
|
235,224
|
246,297
|
1. Trade accounts receivable
|
34,707
|
91,438
|
85,479
|
154,506
|
155,372
|
2. Prepayments to suppliers
|
2,798
|
1,246
|
1,508
|
112
|
32,580
|
3. Inter-company receivable
|
0
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other receivables
|
65,054
|
56,767
|
63,928
|
83,466
|
60,755
|
7. Provision for doubtful debts
|
-4,281
|
-4,143
|
-3,114
|
-2,859
|
-2,410
|
IV. Inventories
|
1,827
|
3,465
|
1,785
|
3,463
|
4,126
|
1. Inventories
|
1,827
|
3,465
|
1,785
|
3,463
|
4,126
|
2. Provision for obsolete inventories
|
0
|
|
|
|
|
V. Other current assets
|
354,855
|
378,804
|
384,721
|
421,460
|
620,346
|
1. Advances
|
0
|
222,090
|
|
0
|
|
2. Shorterm prepaid expenses
|
213,684
|
|
234,116
|
210,601
|
214,553
|
3. Shortage assets waiting for resolution
|
0
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
551
|
6. Other taxes receivables
|
0
|
|
|
|
|
7. Other current assets
|
141,171
|
156,714
|
150,605
|
210,859
|
405,242
|
VI. Non-business expenditures
|
0
|
|
|
|
|
1. Non-business expenditures last year
|
0
|
|
|
|
|
2. Non-business expenditures this year
|
0
|
|
|
|
|
B. LONG-TERM ASSESTS
|
188,953
|
205,390
|
189,253
|
176,314
|
160,019
|
I. Long-term accounts receivable
|
7,656
|
7,726
|
10,215
|
10,978
|
14,195
|
1. Long-term trade receivables
|
0
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
0
|
|
|
|
|
3. Long-term intercompany receivables
|
0
|
|
|
|
|
4. Other long-term receivables
|
7,656
|
7,726
|
10,215
|
10,978
|
14,195
|
5. Provision for doubtful long-term receivables
|
0
|
|
|
|
|
II. Fixed assets
|
132,106
|
139,534
|
130,600
|
139,278
|
131,408
|
1. Tangible fixed assets
|
72,014
|
79,486
|
70,346
|
75,682
|
69,353
|
- Cost
|
133,729
|
150,312
|
152,147
|
169,106
|
171,497
|
- Accumulated depreciation
|
-61,715
|
-70,825
|
-81,801
|
-93,424
|
-102,144
|
2. Leasing fixed assets
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
3. Intangible fixed assets
|
60,091
|
60,048
|
60,253
|
63,595
|
62,055
|
- Cost
|
65,635
|
65,635
|
65,860
|
70,122
|
69,344
|
- Accumulated depreciation
|
-5,543
|
-5,587
|
-5,606
|
-6,526
|
-7,289
|
4. Construction in progress
|
36
|
|
46
|
1,155
|
|
III. Investment properties
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
IV. Long-term investments
|
41,500
|
45,500
|
33,000
|
0
|
|
1. Investments in subsidiaries
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
0
|
|
|
|
|
3. Other long-term investments
|
0
|
45,500
|
|
0
|
|
4. Provision for long-term investments
|
0
|
|
33,000
|
|
|
V. Other long-term assets
|
7,655
|
12,629
|
15,392
|
24,903
|
14,416
|
1. Long-term prepayments
|
7,655
|
12,629
|
15,392
|
24,903
|
14,416
|
2. Deferred income tax assets
|
0
|
|
|
|
|
3. Insurance deposits
|
0
|
|
|
|
|
4. Other long-term assets
|
0
|
|
|
|
|
TOTAL ASSETS
|
2,988,138
|
3,311,395
|
3,575,994
|
3,957,545
|
4,340,335
|
RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,860,155
|
1,987,265
|
2,104,491
|
2,354,462
|
2,723,115
|
I. Current liabilities
|
251,284
|
280,152
|
308,284
|
645,026
|
760,689
|
1. Short-term loans and borrowings
|
0
|
|
|
|
|
2. Trade payables
|
91,418
|
140,002
|
158,855
|
241,594
|
300,855
|
3. Advances from customers
|
0
|
|
|
|
6,747
|
4. Statutory obligations
|
22,711
|
1,887
|
20,834
|
17,132
|
25,396
|
5. Payables to employees
|
81,057
|
79,158
|
57,662
|
69,737
|
45,925
|
6. Accrued expenses
|
0
|
|
|
|
|
7. Intercompany payables
|
0
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
0
|
|
|
|
|
9. Other payables
|
56,097
|
59,106
|
70,933
|
316,563
|
381,766
|
10. Short-term provision for paybles
|
0
|
|
|
|
|
II. Long term liabilities
|
0
|
|
|
|
|
1. Long term borrowings
|
0
|
|
|
|
|
2. Long ter debts
|
0
|
|
|
|
|
3. Bonds issued
|
0
|
|
|
|
|
4. Other long term liabilities
|
0
|
|
|
|
|
III. Other liabilities
|
0
|
|
|
|
|
1. Provision for severance allowances
|
0
|
|
|
|
|
2. Abundant assets waiting for resolution
|
0
|
|
|
|
|
3. Long term deposits and collaterals received
|
0
|
|
|
|
|
IV. Underwriting reserves
|
1,608,872
|
1,707,113
|
1,796,207
|
1,709,436
|
1,962,426
|
1. Unearned premium reserves
|
1,231,680
|
1,308,713
|
1,391,540
|
1,275,210
|
1,314,495
|
2. Mathematic reserves
|
0
|
|
|
|
|
3. Claim reserves
|
254,303
|
257,178
|
244,082
|
255,734
|
448,872
|
4. Catastrophe reserves
|
122,889
|
141,222
|
160,585
|
178,492
|
199,059
|
5. Dividend reserves
|
0
|
|
|
|
|
6. Equalization reserves
|
0
|
|
|
|
|
B. OWNERS' EQUITY
|
1,127,983
|
1,324,130
|
1,471,503
|
1,603,083
|
1,617,220
|
I. Owners' equity
|
1,044,880
|
1,235,759
|
1,392,682
|
1,532,183
|
1,540,817
|
1. Share capital
|
380,000
|
431,578
|
515,574
|
723,918
|
723,918
|
2. Share premium
|
12,000
|
12,000
|
12,000
|
12,000
|
16,471
|
3. Other owners’ capital
|
0
|
|
|
|
|
4. Treasury shares
|
-13,898
|
-13,898
|
-13,898
|
-13,898
|
-10,052
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
6. Foreign exchange differences
|
0
|
|
|
|
|
7. Investment and development fund
|
248,833
|
336,733
|
418,433
|
418,433
|
418,433
|
8. Financial reserve fund
|
0
|
|
0
|
|
|
9. Compulsory reserve fund
|
38,000
|
38,000
|
51,557
|
63,873
|
72,392
|
10. Other funds belonging to owners’ equity
|
0
|
|
|
|
|
11. Undistributed earnings
|
379,945
|
431,346
|
409,016
|
327,857
|
319,656
|
12. Fund for capital expenditure
|
0
|
|
|
|
|
II. Other funds
|
83,103
|
88,371
|
78,821
|
70,900
|
76,403
|
1. Bonus and welfare fund
|
83,103
|
88,371
|
78,821
|
70,900
|
76,403
|
2. Fund for non-business activities
|
0
|
|
|
|
|
- Fund for non-business activities last year
|
0
|
|
|
|
|
- Fund for non-business activities this year
|
0
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
0
|
|
|
|
|
C. MINORITY INTERESTS
|
0
|
|
|
|
|
TOTAL RESOURCES
|
2,988,138
|
3,311,395
|
3,575,994
|
3,957,545
|
4,340,335
|