Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 65,838 35,256 30,017 38,913 42,956
2. Deductions of revenue
3. Net revenues (1)-(2) 65,838 35,256 30,017 38,913 42,956
4. Cost of goods sold 64,241 33,764 28,147 37,895 40,968
5. Gross profit (3)-(4) 1,597 1,492 1,871 1,019 1,989
6. Revenue of financial operations 7 98 0 52 0
7. Financial expense 893 1,401 882 1,458 951
-In which: Loan interest expenses 893 1,458 872
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,438 1,193 1,210 1,255 1,499
10. Enterprise administration expenses 1,078 268,777 1,164 216,412 1,321
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,804 -269,782 -1,386 -218,055 -1,782
12. Other income 111 53 3,329 83 47
13. Other expenses 10 7 280 57 6
14. Other profit (12)-(13) 101 46 3,049 25 41
15. Total accounting profit before tax (11)+(14) -1,703 -269,735 1,664 -218,029 -1,741
16. Costs of current corporate income tax 5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5 0
19. Profit after corporate income tax (15)-(18) -1,703 -269,735 1,664 -218,035 -1,741
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,703 -269,735 1,664 -218,035 -1,741
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)