Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 35,975 172,572 101,023 86,571 65,838
2. Deductions of revenue
3. Net revenues (1)-(2) 35,975 172,572 101,023 86,571 65,838
4. Cost of goods sold 34,376 170,816 99,415 85,242 64,241
5. Gross profit (3)-(4) 1,598 1,756 1,608 1,329 1,597
6. Revenue of financial operations 5,141 21,058 2,166 -5 7
7. Financial expense 15,418 15,000 1,108 3,006 893
-In which: Loan interest expenses 3,005 893
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,167 1,274 1,113 1,366 1,438
10. Enterprise administration expenses -14,170 -5,775 1,257 1,739 1,078
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,325 12,315 296 -4,787 -1,804
12. Other income 1 141 36 149 111
13. Other expenses 0 2,098 7 -233 10
14. Other profit (12)-(13) 1 -1,958 29 382 101
15. Total accounting profit before tax (11)+(14) 4,326 10,358 325 -4,405 -1,703
16. Costs of current corporate income tax 865 5,729 65 144
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 865 5,729 65 144
19. Profit after corporate income tax (15)-(18) 3,461 4,628 260 -4,549 -1,703
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,461 4,628 260 -4,549 -1,703
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)