Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 30,017 38,913 42,956 70,348 145,386
2. Deductions of revenue
3. Net revenues (1)-(2) 30,017 38,913 42,956 70,348 145,386
4. Cost of goods sold 28,147 37,895 40,968 69,058 137,885
5. Gross profit (3)-(4) 1,871 1,019 1,989 1,290 7,501
6. Revenue of financial operations 0 52 0 0 0
7. Financial expense 882 1,458 951 1,370 855
-In which: Loan interest expenses 1,458 872
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,210 1,255 1,499 1,390 1,523
10. Enterprise administration expenses 1,164 216,412 1,321 1,639 1,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,386 -218,055 -1,782 -3,109 3,717
12. Other income 3,329 83 47 52 52
13. Other expenses 280 57 6 398 3
14. Other profit (12)-(13) 3,049 25 41 -346 49
15. Total accounting profit before tax (11)+(14) 1,664 -218,029 -1,741 -3,455 3,766
16. Costs of current corporate income tax 5
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5 0 0
19. Profit after corporate income tax (15)-(18) 1,664 -218,035 -1,741 -3,455 3,766
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,664 -218,035 -1,741 -3,455 3,766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)