Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 172,572 101,023 86,571 65,838 35,256
2. Deductions of revenue
3. Net revenues (1)-(2) 172,572 101,023 86,571 65,838 35,256
4. Cost of goods sold 170,816 99,415 85,242 64,241 33,764
5. Gross profit (3)-(4) 1,756 1,608 1,329 1,597 1,492
6. Revenue of financial operations 21,058 2,166 -5 7 98
7. Financial expense 15,000 1,108 3,006 893 1,401
-In which: Loan interest expenses 3,005 893
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,274 1,113 1,366 1,438 1,193
10. Enterprise administration expenses -5,775 1,257 1,739 1,078 268,777
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,315 296 -4,787 -1,804 -269,782
12. Other income 141 36 149 111 53
13. Other expenses 2,098 7 -233 10 7
14. Other profit (12)-(13) -1,958 29 382 101 46
15. Total accounting profit before tax (11)+(14) 10,358 325 -4,405 -1,703 -269,735
16. Costs of current corporate income tax 5,729 65 144
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,729 65 144
19. Profit after corporate income tax (15)-(18) 4,628 260 -4,549 -1,703 -269,735
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,628 260 -4,549 -1,703 -269,735
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)