|
Interest and similar income
|
33,713,810
|
40,698,834
|
52,346,796
|
50,902,749
|
58,755,829
|
|
Interest and similar expenses
|
-14,769,018
|
-17,165,305
|
-27,387,226
|
-23,108,047
|
-31,850,134
|
|
Net interest income
|
18,944,792
|
23,533,529
|
24,959,570
|
27,794,702
|
26,905,695
|
|
Fee and commission income
|
3,069,840
|
5,057,559
|
4,945,751
|
5,464,958
|
17,743,923
|
|
Fee and commision expenses
|
-1,132,497
|
-1,531,315
|
-2,023,414
|
-2,226,173
|
-12,977,598
|
|
Net fee and commission income
|
2,893,963
|
3,526,244
|
2,922,337
|
3,238,785
|
3,146,740
|
|
Net gain from dealing in foreign curriencies and gold
|
871,556
|
1,048,369
|
1,110,105
|
1,170,752
|
1,731,886
|
|
Net gain from trading of trading securities
|
449,960
|
-387,873
|
168,383
|
200,357
|
474,316
|
|
Net gain from disposal of investment securities
|
244,051
|
20,648
|
2,647,140
|
450,312
|
396,784
|
|
Other incomes
|
703,159
|
1,110,494
|
1,197,217
|
1,266,132
|
2,228,694
|
|
Other expenses
|
-563,696
|
-120,800
|
-333,846
|
-642,495
|
-1,205,407
|
|
Net other income
|
139,463
|
989,694
|
863,371
|
623,637
|
1,023,287
|
|
Income from investment in other entities
|
20,212
|
59,456
|
75,610
|
36,214
|
119,175
|
|
General and administration expenses
|
-8,229,776
|
-11,605,045
|
-10,874,286
|
-10,902,603
|
-10,924,359
|
|
Operating profit before provision for credit losses
|
15,334,221
|
17,185,022
|
21,872,230
|
22,612,156
|
22,873,524
|
|
Provision for credit losses
|
-3,336,109
|
-70,814
|
-1,804,231
|
-1,606,285
|
-3,334,748
|
|
Profit before tax
|
11,998,112
|
17,114,208
|
20,067,999
|
21,005,871
|
19,538,776
|
|
Business income tax - current
|
-2,389,079
|
-3,445,611
|
-3,993,022
|
-4,199,699
|
-3,914,022
|
|
Business income tax - deferred
|
-6,287
|
19,596
|
-30,244
|
-16,404
|
-55
|
|
Business income tax
|
-2,395,366
|
-3,426,015
|
-4,023,266
|
-4,216,103
|
-3,914,077
|
|
Net profit after tax
|
9,602,746
|
13,688,193
|
16,044,733
|
16,789,768
|
15,624,699
|
|
Benefits of minority shareholader
|
0
|
|
|
|
0
|
|
Profit after corporate income taxes
|
9,602,746
|
13,688,193
|
16,044,733
|
16,789,768
|
15,624,699
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|