|
Interest and similar income
|
12,515,015
|
11,987,594
|
12,474,712
|
12,922,067
|
13,518,376
|
|
Interest and similar expenses
|
-6,225,399
|
-5,266,076
|
-5,363,206
|
-6,040,680
|
-6,438,085
|
|
Net interest income
|
6,289,616
|
6,721,518
|
7,111,506
|
6,881,387
|
7,080,291
|
|
Fee and commission income
|
1,305,933
|
1,282,271
|
1,421,150
|
1,325,822
|
1,435,715
|
|
Fee and commision expenses
|
-578,635
|
-537,069
|
-543,581
|
-578,633
|
-566,890
|
|
Net fee and commission income
|
727,298
|
745,202
|
877,569
|
747,189
|
868,825
|
|
Net gain from dealing in foreign curriencies and gold
|
28,950
|
233,300
|
426,650
|
166,635
|
344,167
|
|
Net gain from trading of trading securities
|
-13,925
|
196,391
|
-41,231
|
71,287
|
-26,090
|
|
Net gain from disposal of investment securities
|
1,358,428
|
204,068
|
-14,005
|
47,199
|
213,050
|
|
Other incomes
|
216,906
|
172,323
|
415,272
|
259,065
|
419,472
|
|
Other expenses
|
-230,699
|
-109,907
|
-129,401
|
-56,305
|
-346,882
|
|
Net other income
|
-13,793
|
62,416
|
285,871
|
202,760
|
72,590
|
|
Income from investment in other entities
|
1,889
|
5,556
|
5,651
|
19,544
|
5,463
|
|
General and administration expenses
|
-3,013,248
|
-2,763,921
|
-2,465,618
|
-2,933,714
|
-2,739,350
|
|
Operating profit before provision for credit losses
|
5,365,215
|
5,404,530
|
6,186,393
|
5,202,287
|
5,818,946
|
|
Provision for credit losses
|
-321,641
|
-512,217
|
-588,150
|
-358,243
|
-147,675
|
|
Profit before tax
|
5,043,574
|
4,892,313
|
5,598,243
|
4,844,044
|
5,671,271
|
|
Business income tax - current
|
-975,257
|
-1,066,922
|
-1,075,344
|
-971,306
|
-1,086,127
|
|
Business income tax - deferred
|
-62,038
|
80,028
|
-54,309
|
-2,343
|
-39,780
|
|
Business income tax
|
-1,037,295
|
-986,894
|
-1,129,653
|
-973,649
|
-1,125,907
|
|
Net profit after tax
|
4,006,279
|
3,905,419
|
4,468,590
|
3,870,395
|
4,545,364
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
4,006,279
|
3,905,419
|
4,468,590
|
3,870,395
|
4,545,364
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
