|
Interest and similar income
|
12,474,712
|
12,922,067
|
13,518,376
|
13,327,306
|
14,298,695
|
|
Interest and similar expenses
|
-5,363,206
|
-6,040,680
|
-6,438,085
|
-6,968,441
|
-7,614,847
|
|
Net interest income
|
7,111,506
|
6,881,387
|
7,080,291
|
6,358,865
|
6,683,848
|
|
Fee and commission income
|
1,421,150
|
1,325,822
|
1,435,715
|
13,942,080
|
1,102,158
|
|
Fee and commision expenses
|
-543,581
|
-578,633
|
-566,890
|
-521,967
|
-517,427
|
|
Net fee and commission income
|
877,569
|
747,189
|
868,825
|
872,313
|
584,731
|
|
Net gain from dealing in foreign curriencies and gold
|
426,650
|
166,635
|
344,167
|
475,590
|
670,005
|
|
Net gain from trading of trading securities
|
-41,231
|
71,287
|
-26,090
|
23,799
|
36,590
|
|
Net gain from disposal of investment securities
|
-14,005
|
47,199
|
213,050
|
-1,495
|
446,091
|
|
Other incomes
|
415,272
|
259,065
|
419,472
|
284,468
|
1,163,413
|
|
Other expenses
|
-129,401
|
-56,305
|
-346,882
|
-102,083
|
-350,690
|
|
Net other income
|
285,871
|
202,760
|
72,590
|
182,385
|
812,723
|
|
Income from investment in other entities
|
5,651
|
19,544
|
5,463
|
3,171
|
58,556
|
|
General and administration expenses
|
-2,465,618
|
-2,933,714
|
-2,739,350
|
-2,691,892
|
-2,736,160
|
|
Operating profit before provision for credit losses
|
6,186,393
|
5,202,287
|
5,818,946
|
5,222,736
|
6,556,384
|
|
Provision for credit losses
|
-588,150
|
-358,243
|
-147,675
|
-626,128
|
-463,039
|
|
Profit before tax
|
5,598,243
|
4,844,044
|
5,671,271
|
4,596,608
|
6,093,345
|
|
Business income tax - current
|
-1,075,344
|
-971,306
|
-1,086,127
|
-958,551
|
-1,210,700
|
|
Business income tax - deferred
|
-54,309
|
-2,343
|
-39,780
|
40,209
|
-1,486
|
|
Business income tax
|
-1,129,653
|
-973,649
|
-1,125,907
|
-918,342
|
-1,212,186
|
|
Net profit after tax
|
4,468,590
|
3,870,395
|
4,545,364
|
3,678,266
|
4,881,159
|
|
Benefits of minority shareholader
|
|
|
|
0
|
|
|
Profit after corporate income taxes
|
4,468,590
|
3,870,395
|
4,545,364
|
3,678,266
|
4,881,159
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
