|
Interest and similar income
|
13,327,306
|
14,298,695
|
15,049,404
|
16,080,424
|
17,220,377
|
|
Interest and similar expenses
|
-6,968,441
|
-7,614,847
|
-8,279,694
|
-8,987,152
|
-10,231,215
|
|
Net interest income
|
6,358,865
|
6,683,848
|
6,769,710
|
7,093,272
|
6,989,162
|
|
Fee and commission income
|
13,942,080
|
1,102,158
|
1,317,755
|
1,381,930
|
1,451,747
|
|
Fee and commision expenses
|
-521,967
|
-517,427
|
-522,330
|
-487,659
|
-458,837
|
|
Net fee and commission income
|
872,313
|
584,731
|
795,425
|
894,271
|
992,910
|
|
Net gain from dealing in foreign curriencies and gold
|
475,590
|
670,005
|
449,150
|
137,141
|
482,922
|
|
Net gain from trading of trading securities
|
23,799
|
36,590
|
367,366
|
46,561
|
185,563
|
|
Net gain from disposal of investment securities
|
-1,495
|
446,091
|
-30
|
-47,782
|
-593
|
|
Other incomes
|
284,468
|
1,163,413
|
370,657
|
410,156
|
329,164
|
|
Other expenses
|
-102,083
|
-350,690
|
-385,920
|
-366,714
|
-99,480
|
|
Net other income
|
182,385
|
812,723
|
-15,263
|
43,442
|
229,684
|
|
Income from investment in other entities
|
3,171
|
58,556
|
18,307
|
39,141
|
25,017
|
|
General and administration expenses
|
-2,691,892
|
-2,736,160
|
-2,713,933
|
-2,782,374
|
8,904,665
|
|
Operating profit before provision for credit losses
|
5,222,736
|
6,556,384
|
5,670,732
|
5,423,672
|
6,054,162
|
|
Provision for credit losses
|
-626,128
|
-463,039
|
-288,936
|
-1,956,645
|
-686,024
|
|
Profit before tax
|
4,596,608
|
6,093,345
|
5,381,796
|
3,467,027
|
5,368,138
|
|
Business income tax - current
|
-958,551
|
-1,210,700
|
-1,081,502
|
-663,269
|
-1,073,956
|
|
Business income tax - deferred
|
40,209
|
-1,486
|
-19,705
|
-19,073
|
26,206
|
|
Business income tax
|
-918,342
|
-1,212,186
|
-1,101,207
|
-682,342
|
-1,047,750
|
|
Net profit after tax
|
3,678,266
|
4,881,159
|
4,280,589
|
2,784,685
|
4,320,388
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
3,678,266
|
4,881,159
|
4,280,589
|
2,784,685
|
4,320,388
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
