|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
165,910
|
169,104
|
160,862
|
147,489
|
146,676
|
|
I. Cash and cash equivalents
|
6,756
|
6,784
|
6,694
|
4,112
|
69
|
|
1. Cash
|
4,260
|
4,288
|
4,152
|
1,549
|
67
|
|
2. Cash equivalents
|
2,496
|
2,496
|
2,542
|
2,562
|
1
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1,768
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
1,768
|
|
III. Short-term receivables
|
151,726
|
155,167
|
147,564
|
136,987
|
134,533
|
|
1. Short-term receivables of customers
|
199,933
|
199,972
|
175,146
|
184,555
|
180,119
|
|
2. Prepayments to suppliers
|
117,133
|
123,140
|
140,852
|
123,483
|
128,941
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
1,700
|
1,700
|
1,700
|
1,700
|
0
|
|
6. Other short-term receivables
|
76,046
|
73,441
|
73,485
|
71,764
|
71,545
|
|
7. Provision for doubtful short-term receivables
|
-243,087
|
-243,087
|
-243,620
|
-244,515
|
-246,073
|
|
IV. Inventories
|
173
|
173
|
149
|
178
|
178
|
|
1. Inventories
|
6,948
|
6,948
|
6,924
|
6,924
|
6,924
|
|
2. Provision for decline in value of inventories
|
-6,775
|
-6,775
|
-6,775
|
-6,746
|
-6,746
|
|
V. Other current assets
|
7,255
|
6,980
|
6,455
|
6,213
|
10,129
|
|
1. Short-term prepaid expenses
|
83
|
53
|
18
|
0
|
0
|
|
2. Deductible VAT
|
7,172
|
6,927
|
6,437
|
6,213
|
6,086
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
4,042
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
796,442
|
790,267
|
784,731
|
787,702
|
768,347
|
|
I. Long-term receivables
|
213,041
|
213,041
|
213,041
|
213,041
|
213,041
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
213,041
|
213,041
|
213,041
|
213,041
|
213,041
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
386,838
|
381,073
|
375,316
|
369,558
|
354,695
|
|
1. Tangible fixed assets
|
162,457
|
159,076
|
155,704
|
152,330
|
144,611
|
|
- Cost
|
345,644
|
345,019
|
345,019
|
345,019
|
333,924
|
|
- Accumulated depreciation
|
-183,187
|
-185,943
|
-189,316
|
-192,689
|
-189,313
|
|
2. Fixed assets of financial leasing
|
73,950
|
72,480
|
71,011
|
69,541
|
68,071
|
|
- Cost
|
91,045
|
91,045
|
91,045
|
91,045
|
91,045
|
|
- Accumulated depreciation
|
-17,095
|
-18,565
|
-20,035
|
-21,504
|
-22,974
|
|
3. Intangible fixed assets
|
150,432
|
149,517
|
148,602
|
147,687
|
142,013
|
|
- Cost
|
166,293
|
166,293
|
166,293
|
166,293
|
161,143
|
|
- Accumulated depreciation
|
-15,861
|
-16,776
|
-17,691
|
-18,606
|
-19,130
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
9,002
|
|
- Cost
|
0
|
0
|
0
|
|
15,024
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
-6,022
|
|
IV. Long-term assets in progress
|
12,319
|
12,319
|
12,319
|
12,319
|
12,319
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
12,319
|
12,319
|
12,319
|
12,319
|
12,319
|
|
IV. Long-term financial investments
|
104,234
|
103,930
|
109,012
|
120,198
|
109,156
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
103,930
|
103,930
|
109,012
|
120,198
|
109,156
|
|
3. Other investments in equity instruments
|
324
|
20
|
20
|
20
|
20
|
|
4. Provision for diminution in value of financial long-term investments
|
-20
|
-20
|
-20
|
-20
|
-20
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
80,010
|
79,904
|
75,043
|
72,586
|
70,133
|
|
1. Long-term prepaid expenses
|
3,108
|
3,001
|
2,889
|
2,805
|
2,727
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
76,902
|
76,902
|
72,154
|
69,780
|
67,406
|
|
TOTAL ASSETS
|
962,352
|
959,370
|
945,593
|
935,191
|
915,023
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,267,366
|
1,272,501
|
1,310,920
|
1,276,871
|
1,314,132
|
|
I. Current liabilities
|
1,252,962
|
1,258,097
|
1,296,516
|
1,267,711
|
1,304,972
|
|
1. Borrowings and short-term financial leased liabilities
|
881,896
|
881,896
|
883,033
|
887,454
|
888,110
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
38,662
|
38,528
|
38,384
|
46,929
|
44,501
|
|
4. Advances from customers
|
70,069
|
74,636
|
70,116
|
52,287
|
53,600
|
|
5. Taxes and other payables to the State Budget
|
1,343
|
1,097
|
995
|
630
|
967
|
|
6. Payables to employees
|
386
|
522
|
389
|
361
|
463
|
|
7. Short-term accrued expenses
|
230,263
|
234,502
|
273,199
|
248,327
|
285,810
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
26,386
|
22,977
|
26,470
|
26,556
|
26,354
|
|
12. Provision for short term payables
|
579
|
579
|
579
|
1,814
|
1,814
|
|
13. Bonus and welfare fund
|
3,377
|
3,360
|
3,351
|
3,351
|
3,351
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
14,404
|
14,404
|
14,404
|
9,161
|
9,161
|
|
1. Long-term payables to sellers
|
1,094
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
1,094
|
1,094
|
1,094
|
1,094
|
|
6. Borrowings and long-term financial leased liabilities
|
12,075
|
12,075
|
12,075
|
8,067
|
8,067
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,235
|
1,235
|
1,235
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
-305,014
|
-313,131
|
-365,326
|
-341,680
|
-399,109
|
|
I. ShareHolder's equity
|
-305,014
|
-313,131
|
-365,326
|
-341,680
|
-399,109
|
|
1. Owner's investment capital
|
182,000
|
182,000
|
182,000
|
182,000
|
182,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-487,014
|
-495,131
|
-547,326
|
-523,680
|
-581,109
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-409,943
|
-409,943
|
-409,943
|
-510,828
|
-522,195
|
|
- Profit after tax undistributed this period
|
-77,070
|
-85,188
|
-137,383
|
-12,852
|
-58,914
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
962,352
|
959,370
|
945,593
|
935,191
|
915,023
|