Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,568 3,430 3,210 4,255 3,787
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,568 3,430 3,210 4,255 3,787
4. Cost of goods sold 4,160 4,180 4,747 6,775 5,238
5. Gross profit (3)-(4) -1,592 -751 -1,536 -2,520 -1,451
6. Revenue of financial operations 721 -1,359 24 615 37,061
7. Financial expense 4,272 40,923 3,563 37,148 20,348
-In which: Loan interest expenses 4,272 39,773 3,563 37,148 20,348
8. Profit or loss from joint ventures, associated companies -1,865 0 -4,459
9. Cost of sales 16 12 0
10. Enterprise administration expenses 3,107 7,970 5,897 3,989 5,197
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,251 -52,884 -10,985 -43,042 5,605
12. Other income 235 967 0 1,052 7
13. Other expenses 102 279 1,867 121 35
14. Other profit (12)-(13) 133 689 -1,867 931 -29
15. Total accounting profit before tax (11)+(14) -8,118 -52,195 -12,852 -42,111 5,577
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -8,118 -52,195 -12,852 -42,111 5,577
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -8,118 -52,195 -12,852 -42,111 5,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)