Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 58,718 92,187 58,911 31,105 20,878
2. Deductions of revenue 12 -10 0
3. Net revenues (1)-(2) 58,706 92,187 58,911 31,115 20,878
4. Cost of goods sold 61,224 88,814 60,178 31,120 20,707
5. Gross profit (3)-(4) -2,517 3,372 -1,266 -5 171
6. Revenue of financial operations 156 6,467 87 1,140 17,689
7. Financial expense 6,413 53,434 5,816 40,960 5,206
-In which: Loan interest expenses 5,740 40,994 5,812 40,113 5,203
8. Profit or loss from joint ventures, associated companies 1,902 -21,195 0
9. Cost of sales 1,994 1,926 1,697 1,335 896
10. Enterprise administration expenses 4,675 41,408 4,652 77,502 4,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,442 -85,026 -13,345 -139,857 6,968
12. Other income 615 719 78 102 296
13. Other expenses 112 228 4 58 26,117
14. Other profit (12)-(13) 504 491 75 45 -25,822
15. Total accounting profit before tax (11)+(14) -14,938 -84,535 -13,270 -139,813 -18,853
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -14,938 -84,535 -13,270 -139,813 -18,853
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -14,938 -84,535 -13,270 -139,813 -18,853
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)