Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 242,719 58,718 92,187 58,911 31,105
2. Deductions of revenue 43 12 -10
3. Net revenues (1)-(2) 242,677 58,706 92,187 58,911 31,115
4. Cost of goods sold 246,141 61,224 88,814 60,178 31,120
5. Gross profit (3)-(4) -3,465 -2,517 3,372 -1,266 -5
6. Revenue of financial operations 696 156 6,467 87 1,140
7. Financial expense 52,981 6,413 53,434 5,816 40,960
-In which: Loan interest expenses 45,061 5,740 40,994 5,812 40,113
8. Profit or loss from joint ventures, associated companies 2,951 1,902 -21,195
9. Cost of sales 11,205 1,994 1,926 1,697 1,335
10. Enterprise administration expenses 49,235 4,675 41,408 4,652 77,502
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -113,240 -15,442 -85,026 -13,345 -139,857
12. Other income -7,724 615 719 78 102
13. Other expenses 36,713 112 228 4 58
14. Other profit (12)-(13) -44,437 504 491 75 45
15. Total accounting profit before tax (11)+(14) -157,677 -14,938 -84,535 -13,270 -139,813
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -157,677 -14,938 -84,535 -13,270 -139,813
20. Interest after tax of shareholders who not control -1,664
21. Profit after tax of parent company shareholders (19)-(20) -156,012 -14,938 -84,535 -13,270 -139,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)