ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,690,498
|
7,007,854
|
7,441,531
|
I. Cash and cash equivalents
|
472,517
|
383,276
|
730,832
|
1. Cash
|
148,784
|
183,066
|
369,655
|
2. Cash equivalents
|
323,733
|
200,210
|
361,178
|
II. Short-term financial investments
|
437,000
|
2,548,151
|
1,938,882
|
1. Trading securities
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
437,000
|
2,548,151
|
1,938,882
|
III. Short-term receivables
|
1,963,051
|
1,762,268
|
1,918,661
|
1. Short-term receivables of customers
|
1,751,844
|
1,518,726
|
1,668,216
|
2. Prepayments to suppliers
|
153,965
|
162,091
|
216,555
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
6. Other short-term receivables
|
73,369
|
100,470
|
61,945
|
7. Provision for doubtful short-term receivables
|
-16,127
|
-19,019
|
-28,054
|
IV. Inventories
|
2,671,448
|
2,193,107
|
2,666,345
|
1. Inventories
|
2,740,818
|
2,242,237
|
2,706,597
|
2. Provision for decline in value of inventories
|
-69,370
|
-49,130
|
-40,252
|
V. Other current assets
|
146,482
|
121,051
|
186,810
|
1. Short-term prepaid expenses
|
12,147
|
14,036
|
24,318
|
2. Deductible VAT
|
125,144
|
106,543
|
161,496
|
3. Taxes and the State Receivables
|
9,191
|
473
|
997
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,256,487
|
2,499,127
|
3,101,272
|
I. Long-term receivables
|
6,594
|
4,626
|
1,698
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,594
|
4,626
|
1,698
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
1,299,270
|
1,254,124
|
1,438,140
|
1. Tangible fixed assets
|
1,268,237
|
1,224,507
|
1,406,025
|
- Cost
|
1,860,781
|
1,934,816
|
2,231,421
|
- Accumulated depreciation
|
-592,544
|
-710,309
|
-825,396
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
3. Intangible fixed assets
|
31,033
|
29,617
|
32,115
|
- Cost
|
41,436
|
42,907
|
48,825
|
- Accumulated depreciation
|
-10,403
|
-13,291
|
-16,710
|
III. Real Estate Investments
|
0
|
0
|
110,035
|
- Cost
|
0
|
0
|
110,035
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
71,335
|
188,914
|
176,725
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
71,335
|
188,914
|
176,725
|
IV. Long-term financial investments
|
234,121
|
238,370
|
553,279
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
232,321
|
237,270
|
552,379
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
5. Investments holding until maturity
|
1,800
|
1,100
|
900
|
V. Total other long-term assets
|
645,167
|
813,094
|
821,395
|
1. Long-term prepaid expenses
|
645,167
|
813,094
|
821,395
|
2. Deferred income tax assets
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
TOTAL ASSETS
|
7,946,985
|
9,506,981
|
10,542,804
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
3,197,715
|
4,035,722
|
4,530,277
|
I. Current liabilities
|
3,137,336
|
3,956,883
|
4,427,711
|
1. Borrowings and short-term financial leased liabilities
|
1,881,828
|
2,448,278
|
2,748,990
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
867,329
|
1,052,089
|
1,182,900
|
4. Advances from customers
|
22,075
|
21,068
|
32,609
|
5. Taxes and other payables to the State Budget
|
51,906
|
51,933
|
73,521
|
6. Payables to employees
|
3,072
|
2,590
|
2,977
|
7. Short-term accrued expenses
|
150,861
|
183,164
|
171,868
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
360
|
360
|
7
|
11. Other short-term payables
|
2,773
|
16,290
|
6,756
|
12. Provision for short term payables
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
157,131
|
181,112
|
208,082
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
60,379
|
78,838
|
102,566
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
34,904
|
53,144
|
82,416
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
18,316
|
18,835
|
13,766
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
6,258
|
6,319
|
6,384
|
11. Long-term unrealized revenue
|
900
|
540
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
4,749,270
|
5,471,259
|
6,012,527
|
I. ShareHolder's equity
|
4,749,270
|
5,471,259
|
6,012,527
|
1. Owner's investment capital
|
1,706,013
|
1,706,013
|
1,706,013
|
2. Share capital surplus
|
174,000
|
174,000
|
174,000
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
1,657
|
3,980
|
9,406
|
8. Investment and development funds
|
29,884
|
29,884
|
29,884
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,080,443
|
2,702,992
|
3,258,027
|
- After tax undistributed profit accumulated to the end of prior period
|
1,443,285
|
2,080,443
|
2,702,992
|
- Profit after tax undistributed this period
|
637,158
|
622,549
|
555,035
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
757,272
|
854,391
|
835,197
|
II. Funding resources and other funds
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
7,946,985
|
9,506,981
|
10,542,804
|