Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 12,925,350 11,975,781 12,425,474 15,597,220
2. Deductions of revenue 40,626 60,407 38,931 64,452
3. Net revenues (1)-(2) 12,884,725 11,915,373 12,386,543 15,532,768
4. Cost of goods sold 11,050,797 10,096,648 10,421,832 13,149,902
5. Gross profit (3)-(4) 1,833,928 1,818,726 1,964,711 2,382,865
6. Revenue of financial operations 145,277 161,767 178,880 250,068
7. Financial expense 157,130 148,729 150,238 174,734
-In which: Loan interest expenses 113,488 123,191 111,302 145,368
8. Profit or loss from joint ventures, associated companies 1,819 2,415 17,398 29,356
9. Cost of sales 371,204 347,657 381,671 461,606
10. Enterprise administration expenses 506,798 535,586 592,587 663,308
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 945,892 950,936 1,036,493 1,362,641
12. Other income 13,027 11,886 10,531 17,145
13. Other expenses 2,192 3,326 4,786 20,359
14. Other profit (12)-(13) 10,836 8,559 5,745 -3,214
15. Total accounting profit before tax (11)+(14) 956,728 959,495 1,042,237 1,359,427
16. Costs of current corporate income tax 161,732 172,018 204,576 249,950
17. Costs of deferred corporate income tax -210 519 -3,948 -3,018
18. Costs of corporate income tax (16)+(17) 161,522 172,537 200,627 246,931
19. Profit after corporate income tax (15)-(18) 795,206 786,958 841,610 1,112,496
20. Interest after tax of shareholders who not control 127,494 135,220 133,545 180,732
21. Profit after tax of parent company shareholders (19)-(20) 667,712 651,738 708,065 931,764
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)