Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,509,189 3,353,941 3,682,390 4,135,480 4,462,067
2. Deductions of revenue 13,597 4,764 17,960 9,498 32,231
3. Net revenues (1)-(2) 3,495,592 3,349,178 3,664,430 4,125,982 4,429,837
4. Cost of goods sold 2,944,127 2,820,488 3,110,731 3,456,889 3,779,603
5. Gross profit (3)-(4) 551,465 528,689 553,700 669,092 650,234
6. Revenue of financial operations 45,698 38,997 58,155 43,527 109,388
7. Financial expense 46,520 35,285 47,860 46,078 45,509
-In which: Loan interest expenses 30,272 30,548 37,721 41,485 35,614
8. Profit or loss from joint ventures, associated companies 5,972 10,752 12,325 9,264 -345
9. Cost of sales 114,641 96,484 109,583 128,428 136,412
10. Enterprise administration expenses 188,992 136,287 161,292 161,320 204,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 252,982 310,382 305,444 386,057 372,947
12. Other income 4,524 1,516 3,209 4,526 7,893
13. Other expenses 2,682 177 282 909 18,991
14. Other profit (12)-(13) 1,843 1,339 2,927 3,617 -11,098
15. Total accounting profit before tax (11)+(14) 254,825 311,722 308,371 389,673 361,850
16. Costs of current corporate income tax 47,136 61,618 61,853 81,300 45,128
17. Costs of deferred corporate income tax 577 -2,705 -948 1,693 449
18. Costs of corporate income tax (16)+(17) 47,713 58,913 60,905 82,993 45,578
19. Profit after corporate income tax (15)-(18) 207,112 252,809 247,466 306,681 316,272
20. Interest after tax of shareholders who not control 31,296 41,776 42,916 58,993 39,148
21. Profit after tax of parent company shareholders (19)-(20) 175,815 211,033 204,550 247,688 277,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)