Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,353,941 3,682,390 4,135,480 4,462,067 3,997,489
2. Deductions of revenue 4,764 17,960 9,498 32,231 14,104
3. Net revenues (1)-(2) 3,349,178 3,664,430 4,125,982 4,429,837 3,983,385
4. Cost of goods sold 2,820,488 3,110,731 3,456,889 3,779,603 3,227,256
5. Gross profit (3)-(4) 528,689 553,700 669,092 650,234 756,129
6. Revenue of financial operations 38,997 58,155 43,527 109,388 49,426
7. Financial expense 35,285 47,860 46,078 45,509 49,373
-In which: Loan interest expenses 30,548 37,721 41,485 35,614 42,281
8. Profit or loss from joint ventures, associated companies 10,752 12,325 9,264 -345 -323
9. Cost of sales 96,484 109,583 128,428 136,412 130,126
10. Enterprise administration expenses 136,287 161,292 161,320 204,409 147,105
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 310,382 305,444 386,057 372,947 478,627
12. Other income 1,516 3,209 4,526 7,893 447
13. Other expenses 177 282 909 18,991 1,004
14. Other profit (12)-(13) 1,339 2,927 3,617 -11,098 -557
15. Total accounting profit before tax (11)+(14) 311,722 308,371 389,673 361,850 478,070
16. Costs of current corporate income tax 61,618 61,853 81,300 45,128 79,127
17. Costs of deferred corporate income tax -2,705 -948 1,693 449 886
18. Costs of corporate income tax (16)+(17) 58,913 60,905 82,993 45,578 80,013
19. Profit after corporate income tax (15)-(18) 252,809 247,466 306,681 316,272 398,057
20. Interest after tax of shareholders who not control 41,776 42,916 58,993 39,148 86,362
21. Profit after tax of parent company shareholders (19)-(20) 211,033 204,550 247,688 277,124 311,696
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)