Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,895,571 3,123,905 3,509,189 3,353,941 3,682,390
2. Deductions of revenue 8,444 11,945 13,597 4,764 17,960
3. Net revenues (1)-(2) 2,887,127 3,111,960 3,495,592 3,349,178 3,664,430
4. Cost of goods sold 2,414,269 2,643,422 2,944,127 2,820,488 3,110,731
5. Gross profit (3)-(4) 472,858 468,538 551,465 528,689 553,700
6. Revenue of financial operations 53,548 42,057 45,698 38,997 58,155
7. Financial expense 37,090 35,664 46,520 35,285 47,860
-In which: Loan interest expenses 25,872 30,425 30,272 30,548 37,721
8. Profit or loss from joint ventures, associated companies 49 11,278 5,972 10,752 12,325
9. Cost of sales 95,419 89,726 114,641 96,484 109,583
10. Enterprise administration expenses 126,644 145,799 188,992 136,287 161,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 267,302 250,684 252,982 310,382 305,444
12. Other income 1,702 2,501 4,524 1,516 3,209
13. Other expenses -209 243 2,682 177 282
14. Other profit (12)-(13) 1,911 2,258 1,843 1,339 2,927
15. Total accounting profit before tax (11)+(14) 269,214 252,942 254,825 311,722 308,371
16. Costs of current corporate income tax 52,102 50,158 47,136 61,618 61,853
17. Costs of deferred corporate income tax 341 90 577 -2,705 -948
18. Costs of corporate income tax (16)+(17) 52,443 50,248 47,713 58,913 60,905
19. Profit after corporate income tax (15)-(18) 216,771 202,694 207,112 252,809 247,466
20. Interest after tax of shareholders who not control 37,839 31,391 31,296 41,776 42,916
21. Profit after tax of parent company shareholders (19)-(20) 178,932 171,303 175,815 211,033 204,550
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)