Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 3,123,905 3,509,189 3,353,941 3,682,390 4,135,480
2. Deductions of revenue 11,945 13,597 4,764 17,960 9,498
3. Net revenues (1)-(2) 3,111,960 3,495,592 3,349,178 3,664,430 4,125,982
4. Cost of goods sold 2,643,422 2,944,127 2,820,488 3,110,731 3,456,889
5. Gross profit (3)-(4) 468,538 551,465 528,689 553,700 669,092
6. Revenue of financial operations 42,057 45,698 38,997 58,155 43,527
7. Financial expense 35,664 46,520 35,285 47,860 46,078
-In which: Loan interest expenses 30,425 30,272 30,548 37,721 41,485
8. Profit or loss from joint ventures, associated companies 11,278 5,972 10,752 12,325 9,264
9. Cost of sales 89,726 114,641 96,484 109,583 128,428
10. Enterprise administration expenses 145,799 188,992 136,287 161,292 161,320
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 250,684 252,982 310,382 305,444 386,057
12. Other income 2,501 4,524 1,516 3,209 4,526
13. Other expenses 243 2,682 177 282 909
14. Other profit (12)-(13) 2,258 1,843 1,339 2,927 3,617
15. Total accounting profit before tax (11)+(14) 252,942 254,825 311,722 308,371 389,673
16. Costs of current corporate income tax 50,158 47,136 61,618 61,853 81,300
17. Costs of deferred corporate income tax 90 577 -2,705 -948 1,693
18. Costs of corporate income tax (16)+(17) 50,248 47,713 58,913 60,905 82,993
19. Profit after corporate income tax (15)-(18) 202,694 207,112 252,809 247,466 306,681
20. Interest after tax of shareholders who not control 31,391 31,296 41,776 42,916 58,993
21. Profit after tax of parent company shareholders (19)-(20) 171,303 175,815 211,033 204,550 247,688
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)