Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,682,390 4,135,480 4,462,067 3,997,489 4,253,759
2. Deductions of revenue 17,960 9,498 32,231 14,104 16,266
3. Net revenues (1)-(2) 3,664,430 4,125,982 4,429,837 3,983,385 4,237,493
4. Cost of goods sold 3,110,731 3,456,889 3,779,603 3,227,256 3,388,548
5. Gross profit (3)-(4) 553,700 669,092 650,234 756,129 848,946
6. Revenue of financial operations 58,155 43,527 109,388 49,426 87,971
7. Financial expense 47,860 46,078 45,509 49,373 46,812
-In which: Loan interest expenses 37,721 41,485 35,614 42,281 41,040
8. Profit or loss from joint ventures, associated companies 12,325 9,264 -345 -323 -705
9. Cost of sales 109,583 128,428 136,412 130,126 153,700
10. Enterprise administration expenses 161,292 161,320 204,409 147,105 197,709
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 305,444 386,057 372,947 478,627 537,991
12. Other income 3,209 4,526 7,893 447 1,522
13. Other expenses 282 909 18,991 1,004 23
14. Other profit (12)-(13) 2,927 3,617 -11,098 -557 1,500
15. Total accounting profit before tax (11)+(14) 308,371 389,673 361,850 478,070 539,491
16. Costs of current corporate income tax 61,853 81,300 45,128 79,127 89,266
17. Costs of deferred corporate income tax -948 1,693 449 886 4,450
18. Costs of corporate income tax (16)+(17) 60,905 82,993 45,578 80,013 93,716
19. Profit after corporate income tax (15)-(18) 247,466 306,681 316,272 398,057 445,774
20. Interest after tax of shareholders who not control 42,916 58,993 39,148 86,362 83,571
21. Profit after tax of parent company shareholders (19)-(20) 204,550 247,688 277,124 311,696 362,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)