|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
204,080
|
202,292
|
212,962
|
224,135
|
226,650
|
|
I. Cash and cash equivalents
|
16,431
|
22,627
|
13,430
|
15,932
|
19,330
|
|
1. Cash
|
14,431
|
19,807
|
10,397
|
11,368
|
10,430
|
|
2. Cash equivalents
|
2,000
|
2,820
|
3,033
|
4,565
|
8,900
|
|
II. Short-term financial investments
|
58,930
|
64,469
|
74,037
|
72,975
|
68,846
|
|
1. Trading securities
|
726
|
726
|
726
|
726
|
726
|
|
2. Provision for diminution in value of trading securities
|
-89
|
-89
|
-108
|
-48
|
-73
|
|
3. Investments holding until maturity
|
58,293
|
63,833
|
73,419
|
72,297
|
68,193
|
|
III. Short-term receivables
|
80,660
|
76,672
|
88,092
|
81,226
|
97,407
|
|
1. Short-term receivables of customers
|
63,057
|
67,362
|
64,961
|
62,699
|
81,867
|
|
2. Prepayments to suppliers
|
17,184
|
9,395
|
23,205
|
18,704
|
12,336
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
641
|
136
|
147
|
45
|
3,425
|
|
7. Provision for doubtful short-term receivables
|
-221
|
-221
|
-221
|
-221
|
-221
|
|
IV. Inventories
|
46,024
|
37,128
|
35,888
|
52,298
|
39,064
|
|
1. Inventories
|
46,024
|
37,128
|
35,888
|
52,298
|
39,064
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,035
|
1,396
|
1,516
|
1,703
|
2,003
|
|
1. Short-term prepaid expenses
|
1,293
|
1,184
|
1,305
|
1,255
|
1,213
|
|
2. Deductible VAT
|
624
|
9
|
5
|
241
|
545
|
|
3. Taxes and the State Receivables
|
118
|
203
|
206
|
206
|
245
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
145,752
|
137,337
|
141,984
|
146,252
|
148,013
|
|
I. Long-term receivables
|
1,023
|
1,449
|
1,686
|
1,650
|
1,641
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,023
|
1,449
|
1,686
|
1,650
|
1,641
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
70,357
|
74,690
|
75,702
|
82,902
|
80,654
|
|
1. Tangible fixed assets
|
57,540
|
57,087
|
58,897
|
66,911
|
65,462
|
|
- Cost
|
227,883
|
232,987
|
239,700
|
250,439
|
254,891
|
|
- Accumulated depreciation
|
-170,343
|
-175,900
|
-180,802
|
-183,528
|
-189,429
|
|
2. Fixed assets of financial leasing
|
9,231
|
14,075
|
13,332
|
12,575
|
11,832
|
|
- Cost
|
10,639
|
15,963
|
15,963
|
15,963
|
15,963
|
|
- Accumulated depreciation
|
-1,408
|
-1,889
|
-2,631
|
-3,389
|
-4,132
|
|
3. Intangible fixed assets
|
3,585
|
3,529
|
3,473
|
3,416
|
3,360
|
|
- Cost
|
7,325
|
7,325
|
7,325
|
7,325
|
7,325
|
|
- Accumulated depreciation
|
-3,739
|
-3,795
|
-3,852
|
-3,908
|
-3,965
|
|
III. Real Estate Investments
|
30,121
|
23,931
|
23,750
|
23,506
|
20,827
|
|
- Cost
|
57,553
|
51,545
|
51,545
|
51,545
|
49,378
|
|
- Accumulated depreciation
|
-27,432
|
-27,614
|
-27,795
|
-28,039
|
-28,551
|
|
IV. Long-term assets in progress
|
2,170
|
1,713
|
1,937
|
1,937
|
6,812
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
1,937
|
6,812
|
|
2. Costs of construction in progress
|
2,170
|
1,713
|
1,937
|
0
|
0
|
|
IV. Long-term financial investments
|
23,498
|
24,258
|
27,129
|
25,946
|
28,248
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
22,969
|
24,099
|
26,969
|
25,787
|
27,929
|
|
3. Other investments in equity instruments
|
160
|
160
|
160
|
160
|
160
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
369
|
0
|
0
|
0
|
159
|
|
V. Total other long-term assets
|
18,584
|
11,296
|
11,781
|
10,311
|
9,831
|
|
1. Long-term prepaid expenses
|
18,482
|
11,184
|
11,669
|
10,153
|
9,674
|
|
2. Deferred income tax assets
|
101
|
112
|
112
|
157
|
157
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
349,831
|
339,629
|
354,946
|
370,387
|
374,663
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
132,845
|
127,323
|
134,650
|
144,766
|
144,444
|
|
I. Current liabilities
|
124,794
|
114,043
|
122,331
|
132,950
|
132,235
|
|
1. Borrowings and short-term financial leased liabilities
|
41,933
|
39,243
|
47,229
|
62,469
|
51,646
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
52,231
|
44,900
|
39,335
|
41,999
|
52,786
|
|
4. Advances from customers
|
3,960
|
3,875
|
4,362
|
4,112
|
1,818
|
|
5. Taxes and other payables to the State Budget
|
721
|
2,196
|
2,967
|
1,096
|
2,071
|
|
6. Payables to employees
|
8,779
|
8,187
|
11,834
|
11,476
|
10,575
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
16,470
|
14,941
|
9,904
|
11,098
|
12,639
|
|
12. Provision for short term payables
|
0
|
0
|
6,000
|
0
|
0
|
|
13. Bonus and welfare fund
|
700
|
700
|
700
|
700
|
700
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
8,051
|
13,280
|
12,319
|
11,815
|
12,209
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
5,480
|
10,545
|
9,988
|
9,431
|
8,874
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2,571
|
2,736
|
2,331
|
2,384
|
3,335
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
216,986
|
212,306
|
220,296
|
225,621
|
230,219
|
|
I. ShareHolder's equity
|
216,986
|
212,306
|
220,296
|
225,621
|
230,219
|
|
1. Owner's investment capital
|
61,725
|
61,725
|
61,725
|
61,725
|
61,725
|
|
2. Share capital surplus
|
137,662
|
137,662
|
137,662
|
137,662
|
137,662
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
2,141
|
2,141
|
2,141
|
2,141
|
2,141
|
|
5. Treasury shares
|
-11,667
|
-11,667
|
-11,667
|
-11,667
|
-11,667
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
24,880
|
20,200
|
28,191
|
33,515
|
38,113
|
|
- After tax undistributed profit accumulated to the end of prior period
|
22,777
|
16,879
|
18,426
|
30,766
|
30,622
|
|
- Profit after tax undistributed this period
|
2,103
|
3,321
|
9,765
|
2,749
|
7,492
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
349,831
|
339,629
|
354,946
|
370,387
|
374,663
|