Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 89,543 107,934 77,136 140,454 82,894
2. Deductions of revenue 76 107 9 0
3. Net revenues (1)-(2) 89,467 107,827 77,136 140,446 82,894
4. Cost of goods sold 83,297 95,489 66,802 121,274 70,935
5. Gross profit (3)-(4) 6,170 12,338 10,333 19,172 11,959
6. Revenue of financial operations 1,788 2,167 675 -196 809
7. Financial expense 814 888 1,121 1,361 737
-In which: Loan interest expenses 591 615 675 741 517
8. Profit or loss from joint ventures, associated companies 114 -153 184 957 467
9. Cost of sales 4,764 4,019 4,144 4,953 6,380
10. Enterprise administration expenses 5,922 7,290 7,050 7,481 5,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,429 2,155 -1,122 6,138 246
12. Other income 136 1 9 3 19
13. Other expenses 3 49 20 55 351
14. Other profit (12)-(13) 133 -48 -11 -52 -333
15. Total accounting profit before tax (11)+(14) -3,296 2,107 -1,133 6,087 -86
16. Costs of current corporate income tax 1,717 418
17. Costs of deferred corporate income tax 1,698 -260 -276 227
18. Costs of corporate income tax (16)+(17) 1,698 -260 1,441 645
19. Profit after corporate income tax (15)-(18) -3,296 409 -874 4,646 -731
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,296 409 -874 4,646 -731
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)