Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 82,894 113,136 114,445 115,665 99,022
2. Deductions of revenue 0 51 3 170 53
3. Net revenues (1)-(2) 82,894 113,085 114,442 115,495 98,969
4. Cost of goods sold 70,935 98,238 101,281 91,705 82,453
5. Gross profit (3)-(4) 11,959 14,846 13,160 23,790 16,517
6. Revenue of financial operations 809 910 1,418 1,558 739
7. Financial expense 737 1,048 1,016 1,899 1,129
-In which: Loan interest expenses 517 679 846 839 1,091
8. Profit or loss from joint ventures, associated companies 467 226 782 1,443 639
9. Cost of sales 6,380 4,662 5,471 7,612 6,585
10. Enterprise administration expenses 5,873 7,758 6,958 9,966 6,550
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 246 2,515 1,915 7,313 3,632
12. Other income 19 528 122 19 422
13. Other expenses 351 525 368 225 185
14. Other profit (12)-(13) -333 3 -246 -207 237
15. Total accounting profit before tax (11)+(14) -86 2,519 1,669 7,107 3,869
16. Costs of current corporate income tax 418 434 355 948 1,195
17. Costs of deferred corporate income tax 227 -289 97 -286 -76
18. Costs of corporate income tax (16)+(17) 645 145 451 663 1,119
19. Profit after corporate income tax (15)-(18) -731 2,373 1,217 6,444 2,749
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -731 2,373 1,217 6,444 2,749
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)