Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 43,186 40,029 42,534 44,829 42,474
2. Deductions of revenue 0
3. Net revenues (1)-(2) 43,186 40,029 42,534 44,829 42,474
4. Cost of goods sold 25,811 23,810 24,899 25,911 24,221
5. Gross profit (3)-(4) 17,375 16,218 17,635 18,917 18,253
6. Revenue of financial operations 336 146 470 307 216
7. Financial expense 17 105 170 238 310
-In which: Loan interest expenses 17 94 167 237 241
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,863 11,759 13,023 13,185 13,134
10. Enterprise administration expenses 2,921 2,813 2,531 2,622 3,148
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,911 1,686 2,382 3,180 1,878
12. Other income 0 0 0 0 361
13. Other expenses 192 0 417 282 455
14. Other profit (12)-(13) -192 0 -417 -282 -93
15. Total accounting profit before tax (11)+(14) 1,719 1,686 1,965 2,898 1,785
16. Costs of current corporate income tax 377 395 439 637 438
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 377 395 439 637 438
19. Profit after corporate income tax (15)-(18) 1,342 1,292 1,526 2,261 1,347
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,342 1,292 1,526 2,261 1,347
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)