Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 124,946 50,526 73,456 87,684 82,474
2. Deductions of revenue 0
3. Net revenues (1)-(2) 124,946 50,526 73,456 87,684 82,474
4. Cost of goods sold 114,465 42,275 64,182 77,966 69,924
5. Gross profit (3)-(4) 10,482 8,251 9,274 9,718 12,550
6. Revenue of financial operations 209 773 1,158 87 147
7. Financial expense 801 768 645 798 851
-In which: Loan interest expenses 490 423 359 395 419
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,676 1,551 1,985 1,457 3,931
10. Enterprise administration expenses 6,849 5,012 5,576 5,705 5,973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,365 1,693 2,226 1,846 1,942
12. Other income 39 3 4 5 115
13. Other expenses 3 16 16 0 140
14. Other profit (12)-(13) 36 -13 -12 5 -25
15. Total accounting profit before tax (11)+(14) 1,402 1,680 2,214 1,850 1,917
16. Costs of current corporate income tax 293 363 478 375 512
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 293 363 478 375 512
19. Profit after corporate income tax (15)-(18) 1,108 1,317 1,736 1,475 1,405
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,108 1,317 1,736 1,475 1,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)