Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 87,684 82,474 78,180 150,519 222,544
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 87,684 82,474 78,180 150,519 222,544
4. Cost of goods sold 77,966 69,924 65,942 137,975 205,466
5. Gross profit (3)-(4) 9,718 12,550 12,239 12,543 17,078
6. Revenue of financial operations 87 147 482 782 96
7. Financial expense 798 851 1,822 722 980
-In which: Loan interest expenses 395 419 912 930 953
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,457 3,931 1,877 2,641 2,131
10. Enterprise administration expenses 5,705 5,973 6,595 5,278 7,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,846 1,942 2,428 4,684 6,232
12. Other income 5 115 5 15 16
13. Other expenses 0 140 5 7 3
14. Other profit (12)-(13) 5 -25 0 8 14
15. Total accounting profit before tax (11)+(14) 1,850 1,917 2,428 4,692 6,245
16. Costs of current corporate income tax 375 512 506 1,062 1,276
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 375 512 506 1,062 1,276
19. Profit after corporate income tax (15)-(18) 1,475 1,405 1,922 3,630 4,970
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,475 1,405 1,922 3,630 4,970
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0