Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 48,915 60,168 124,946 50,526 73,456
2. Deductions of revenue
3. Net revenues (1)-(2) 48,915 60,168 124,946 50,526 73,456
4. Cost of goods sold 41,055 51,461 114,465 42,275 64,182
5. Gross profit (3)-(4) 7,860 8,707 10,482 8,251 9,274
6. Revenue of financial operations 125 55 209 773 1,158
7. Financial expense 581 761 801 768 645
-In which: Loan interest expenses 394 424 490 423 359
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,789 1,716 1,676 1,551 1,985
10. Enterprise administration expenses 4,239 4,848 6,849 5,012 5,576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,377 1,437 1,365 1,693 2,226
12. Other income 49 69 39 3 4
13. Other expenses 20 10 3 16 16
14. Other profit (12)-(13) 29 59 36 -13 -12
15. Total accounting profit before tax (11)+(14) 1,406 1,496 1,402 1,680 2,214
16. Costs of current corporate income tax 297 313 293 363 478
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 297 313 293 363 478
19. Profit after corporate income tax (15)-(18) 1,108 1,184 1,108 1,317 1,736
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,108 1,184 1,108 1,317 1,736
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)