Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 74,549 95,830 48,915 60,168 124,946
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 74,549 95,830 48,915 60,168 124,946
4. Cost of goods sold 67,169 86,443 41,055 51,461 114,465
5. Gross profit (3)-(4) 7,379 9,387 7,860 8,707 10,482
6. Revenue of financial operations 65 114 125 55 209
7. Financial expense 589 792 581 761 801
-In which: Loan interest expenses 516 767 394 424 490
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,368 1,420 1,789 1,716 1,676
10. Enterprise administration expenses 5,914 5,677 4,239 4,848 6,849
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -426 1,612 1,377 1,437 1,365
12. Other income 3 137 49 69 39
13. Other expenses 273 15 20 10 3
14. Other profit (12)-(13) -270 122 29 59 36
15. Total accounting profit before tax (11)+(14) -696 1,734 1,406 1,496 1,402
16. Costs of current corporate income tax -63 362 297 313 293
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -63 362 297 313 293
19. Profit after corporate income tax (15)-(18) -632 1,372 1,108 1,184 1,108
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -632 1,372 1,108 1,184 1,108
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)