|
Interest and similar income
|
9,811,612
|
9,458,828
|
10,346,694
|
13,384,284
|
11,812,113
|
|
Interest and similar expenses
|
-7,793,519
|
-7,341,600
|
-7,828,820
|
-10,995,013
|
-8,490,903
|
|
Net interest income
|
2,018,093
|
2,117,228
|
2,517,874
|
2,389,271
|
3,321,210
|
|
Fee and commission income
|
91,143
|
90,073
|
126,936
|
137,774
|
150,014
|
|
Fee and commision expenses
|
-31,381
|
-25,214
|
-35,806
|
-32,922
|
-44,433
|
|
Net fee and commission income
|
59,762
|
64,859
|
91,130
|
104,852
|
105,581
|
|
Net gain from dealing in foreign curriencies and gold
|
23,783
|
29,597
|
51,640
|
115,346
|
-68,252
|
|
Net gain from trading of trading securities
|
0
|
0
|
|
0
|
|
|
Net gain from disposal of investment securities
|
46,734
|
169,409
|
107,476
|
319,652
|
283,676
|
|
Other incomes
|
81,387
|
160,252
|
156,698
|
99,206
|
27,292
|
|
Other expenses
|
-16,437
|
-79,235
|
-59,374
|
-9,653
|
-21,182
|
|
Net other income
|
64,950
|
81,017
|
97,324
|
89,553
|
6,110
|
|
Income from investment in other entities
|
18,109
|
1,978
|
6,907
|
27,639
|
12,638
|
|
General and administration expenses
|
-1,240,390
|
-1,312,134
|
-1,716,333
|
-1,832,912
|
-2,249,272
|
|
Operating profit before provision for credit losses
|
991,041
|
1,151,954
|
1,156,018
|
1,213,401
|
1,411,691
|
|
Provision for credit losses
|
-254,326
|
-243,589
|
-83,369
|
-152,567
|
-151,413
|
|
Profit before tax
|
736,715
|
908,365
|
1,072,649
|
1,060,834
|
1,260,278
|
|
Business income tax - current
|
-142,519
|
-181,276
|
-213,177
|
-206,385
|
-248,922
|
|
Business income tax - deferred
|
0
|
-750
|
-1
|
-82
|
|
|
Business income tax
|
-142,519
|
-182,026
|
-213,178
|
-206,467
|
-248,922
|
|
Net profit after tax
|
594,196
|
726,339
|
859,471
|
854,367
|
1,011,356
|
|
Benefits of minority shareholader
|
0
|
0
|
|
|
|
|
Profit after corporate income taxes
|
594,196
|
726,339
|
859,471
|
854,367
|
1,011,356
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
