|
Interest and similar income
|
3,624,713
|
3,022,162
|
2,849,624
|
2,925,285
|
3,015,042
|
|
Interest and similar expenses
|
-2,880,825
|
-2,209,448
|
-1,927,831
|
-2,177,643
|
-2,175,981
|
|
Net interest income
|
743,888
|
812,714
|
921,793
|
747,642
|
839,061
|
|
Fee and commission income
|
39,014
|
31,722
|
38,100
|
41,503
|
38,689
|
|
Fee and commision expenses
|
-10,514
|
-8,724
|
-11,893
|
-10,889
|
-12,927
|
|
Net fee and commission income
|
28,500
|
22,998
|
26,207
|
30,614
|
25,762
|
|
Net gain from dealing in foreign curriencies and gold
|
22,730
|
-11,680
|
-40,207
|
-29,239
|
12,874
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
254,637
|
11,539
|
-70,268
|
144,805
|
197,600
|
|
Other incomes
|
76,201
|
3,766
|
8,193
|
7,475
|
7,858
|
|
Other expenses
|
-154
|
-708
|
-334
|
-3,012
|
-17,128
|
|
Net other income
|
76,047
|
3,058
|
7,859
|
4,463
|
-9,270
|
|
Income from investment in other entities
|
10,865
|
|
|
|
12,638
|
|
General and administration expenses
|
-526,460
|
-499,325
|
-520,911
|
-585,989
|
-643,047
|
|
Operating profit before provision for credit losses
|
610,207
|
339,304
|
324,473
|
312,296
|
435,618
|
|
Provision for credit losses
|
-100,568
|
-714
|
-121,082
|
-41,037
|
11,420
|
|
Profit before tax
|
509,639
|
338,590
|
203,391
|
271,259
|
447,038
|
|
Business income tax - current
|
-99,412
|
-67,718
|
-40,577
|
-54,252
|
-86,375
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-99,412
|
-67,718
|
-40,577
|
-54,252
|
-86,375
|
|
Net profit after tax
|
410,227
|
270,872
|
162,814
|
217,007
|
360,663
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
410,227
|
270,872
|
162,814
|
217,007
|
360,663
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
