|
Interest and similar income
|
3,015,042
|
3,199,861
|
3,268,098
|
3,471,361
|
3,617,409
|
|
Interest and similar expenses
|
-2,175,981
|
-2,325,880
|
-2,375,875
|
-2,769,962
|
-2,638,114
|
|
Net interest income
|
839,061
|
873,981
|
892,223
|
701,399
|
979,295
|
|
Fee and commission income
|
38,689
|
39,086
|
55,529
|
56,549
|
88,791
|
|
Fee and commision expenses
|
-12,927
|
-17,542
|
-12,966
|
-17,067
|
-11,215
|
|
Net fee and commission income
|
25,762
|
21,544
|
42,563
|
39,482
|
77,576
|
|
Net gain from dealing in foreign curriencies and gold
|
12,874
|
-3,829
|
-8,256
|
-16,286
|
104,011
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
197,600
|
63,703
|
54,459
|
38,065
|
22,551
|
|
Other incomes
|
7,858
|
1,290
|
5,350
|
6,689
|
110,946
|
|
Other expenses
|
-17,128
|
-125
|
-357
|
-3,378
|
-20,775
|
|
Net other income
|
-9,270
|
1,165
|
4,993
|
3,311
|
90,171
|
|
Income from investment in other entities
|
12,638
|
|
4,896
|
11,550
|
37,392
|
|
General and administration expenses
|
-643,047
|
-535,121
|
-606,647
|
-549,497
|
-629,079
|
|
Operating profit before provision for credit losses
|
435,618
|
421,443
|
384,231
|
228,024
|
681,917
|
|
Provision for credit losses
|
11,420
|
-54,142
|
-80,395
|
-82,840
|
-24,670
|
|
Profit before tax
|
447,038
|
367,301
|
303,836
|
145,184
|
657,247
|
|
Business income tax - current
|
-86,375
|
-74,091
|
-60,585
|
-27,057
|
-122,234
|
|
Business income tax - deferred
|
|
0
|
|
|
|
|
Business income tax
|
-86,375
|
-74,091
|
-60,585
|
-27,057
|
-122,234
|
|
Net profit after tax
|
360,663
|
293,210
|
243,251
|
118,127
|
535,013
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
360,663
|
293,210
|
243,251
|
118,127
|
535,013
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
