|
Interest and similar income
|
3,268,098
|
3,471,361
|
3,617,409
|
3,822,888
|
4,215,702
|
|
Interest and similar expenses
|
-2,375,875
|
-2,769,962
|
-2,638,114
|
-2,802,847
|
-2,977,402
|
|
Net interest income
|
892,223
|
701,399
|
979,295
|
1,020,041
|
1,238,300
|
|
Fee and commission income
|
55,529
|
56,549
|
88,791
|
35,758
|
40,740
|
|
Fee and commision expenses
|
-12,966
|
-17,067
|
-11,215
|
-15,215
|
-14,894
|
|
Net fee and commission income
|
42,563
|
39,482
|
77,576
|
20,543
|
25,846
|
|
Net gain from dealing in foreign curriencies and gold
|
-8,256
|
-16,286
|
104,011
|
-73,880
|
180,082
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
54,459
|
38,065
|
22,551
|
-1,168
|
10,028
|
|
Other incomes
|
5,350
|
6,689
|
110,946
|
900
|
314
|
|
Other expenses
|
-357
|
-3,378
|
-20,775
|
-490
|
-724
|
|
Net other income
|
4,993
|
3,311
|
90,171
|
410
|
-410
|
|
Income from investment in other entities
|
4,896
|
11,550
|
37,392
|
|
4,329
|
|
General and administration expenses
|
-606,647
|
-549,497
|
-629,079
|
965,946
|
-733,341
|
|
Operating profit before provision for credit losses
|
384,231
|
228,024
|
681,917
|
471,233
|
724,834
|
|
Provision for credit losses
|
-80,395
|
-82,840
|
-24,670
|
-92,984
|
-420,892
|
|
Profit before tax
|
303,836
|
145,184
|
657,247
|
378,249
|
303,942
|
|
Business income tax - current
|
-60,585
|
-27,057
|
-122,234
|
-78,164
|
-60,793
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-60,585
|
-27,057
|
-122,234
|
-78,164
|
-60,793
|
|
Net profit after tax
|
243,251
|
118,127
|
535,013
|
300,085
|
243,149
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
243,251
|
118,127
|
535,013
|
300,085
|
243,149
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|