Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 107,785 103,097 117,085 121,632 108,666
2. Deductions of revenue
3. Net revenues (1)-(2) 107,785 103,097 117,085 121,632 108,666
4. Cost of goods sold 98,480 95,905 107,660 113,144 101,451
5. Gross profit (3)-(4) 9,306 7,191 9,425 8,487 7,215
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 1,538 1,654 1,706 1,815 1,760
-In which: Loan interest expenses 1,538 1,654 1,706 1,815 1,760
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,279 1,624 1,425 1,496 1,682
10. Enterprise administration expenses 4,649 2,388 3,203 2,900 989
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,841 1,525 3,093 2,279 2,785
12. Other income 44 53 52 74 72
13. Other expenses 1 7 4 5 4
14. Other profit (12)-(13) 43 46 48 69 68
15. Total accounting profit before tax (11)+(14) 1,884 1,571 3,140 2,348 2,853
16. Costs of current corporate income tax 386 323 637 479 580
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 386 323 637 479 580
19. Profit after corporate income tax (15)-(18) 1,498 1,248 2,503 1,869 2,273
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,498 1,248 2,503 1,869 2,273
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)