Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 121,632 108,666 122,010 131,371 109,829
2. Deductions of revenue
3. Net revenues (1)-(2) 121,632 108,666 122,010 131,371 109,829
4. Cost of goods sold 113,144 101,451 114,588 119,162 101,396
5. Gross profit (3)-(4) 8,487 7,215 7,423 12,209 8,433
6. Revenue of financial operations 1 1 1 1 2
7. Financial expense 1,815 1,760 1,385 1,863 2,171
-In which: Loan interest expenses 1,815 1,760 1,385 2,171
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,496 1,682 2,045 1,881 1,699
10. Enterprise administration expenses 2,900 989 2,583 4,390 2,766
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,279 2,785 1,410 4,076 1,799
12. Other income 74 72 50 50 53
13. Other expenses 5 4 8 176 5
14. Other profit (12)-(13) 69 68 42 -126 47
15. Total accounting profit before tax (11)+(14) 2,348 2,853 1,452 3,950 1,846
16. Costs of current corporate income tax 479 580 302 1,227 378
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 479 580 302 1,227 378
19. Profit after corporate income tax (15)-(18) 1,869 2,273 1,150 2,723 1,468
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,869 2,273 1,150 2,723 1,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0