Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 89,181 84,368 92,951 71,105 107,785
2. Deductions of revenue 0
3. Net revenues (1)-(2) 89,181 84,368 92,951 71,105 107,785
4. Cost of goods sold 80,691 76,001 79,387 65,713 98,480
5. Gross profit (3)-(4) 8,491 8,367 13,564 5,392 9,306
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 2,307 1,975 1,734 1,605 1,538
-In which: Loan interest expenses 2,307 1,975 1,734 1,605 1,538
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,641 1,967 1,580 998 1,279
10. Enterprise administration expenses 1,858 2,275 3,412 2,051 4,649
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,685 2,151 6,839 739 1,841
12. Other income 49 51 23 27 44
13. Other expenses 612 23 18 331 1
14. Other profit (12)-(13) -563 28 5 -303 43
15. Total accounting profit before tax (11)+(14) 2,122 2,179 6,844 436 1,884
16. Costs of current corporate income tax 430 436 1,343 833 386
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 430 436 1,343 833 386
19. Profit after corporate income tax (15)-(18) 1,692 1,743 5,501 -397 1,498
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,692 1,743 5,501 -397 1,498
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)