Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 103,097 117,085 121,632 108,666 122,010
2. Deductions of revenue
3. Net revenues (1)-(2) 103,097 117,085 121,632 108,666 122,010
4. Cost of goods sold 95,905 107,660 113,144 101,451 114,588
5. Gross profit (3)-(4) 7,191 9,425 8,487 7,215 7,423
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 1,654 1,706 1,815 1,760 1,385
-In which: Loan interest expenses 1,654 1,706 1,815 1,760 1,385
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,624 1,425 1,496 1,682 2,045
10. Enterprise administration expenses 2,388 3,203 2,900 989 2,583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,525 3,093 2,279 2,785 1,410
12. Other income 53 52 74 72 50
13. Other expenses 7 4 5 4 8
14. Other profit (12)-(13) 46 48 69 68 42
15. Total accounting profit before tax (11)+(14) 1,571 3,140 2,348 2,853 1,452
16. Costs of current corporate income tax 323 637 479 580 302
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 323 637 479 580 302
19. Profit after corporate income tax (15)-(18) 1,248 2,503 1,869 2,273 1,150
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,248 2,503 1,869 2,273 1,150
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0