|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
4,238,063
|
4,225,081
|
3,262,423
|
3,601,073
|
3,543,484
|
|
I. Cash and cash equivalents
|
1,171,814
|
399,553
|
118,508
|
171,160
|
67,196
|
|
1. Cash in hand
|
637,668
|
117,553
|
118,508
|
110,013
|
67,196
|
|
2. Cash in banks
|
0
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
534,146
|
282,000
|
|
61,147
|
|
|
II. Short-term investments
|
1,468,383
|
2,214,768
|
1,711,068
|
1,169,092
|
874,591
|
|
1. Short-term securities investments
|
169,950
|
182,964
|
82,777
|
58,210
|
2,850
|
|
2. Other short term investments
|
1,306,228
|
2,046,114
|
1,632,601
|
1,113,370
|
871,741
|
|
3. Provision for short-term investments
|
-7,795
|
-14,310
|
-4,310
|
-2,487
|
|
|
III. Short-term receivables
|
554,119
|
605,085
|
513,470
|
1,266,000
|
1,534,416
|
|
1. Trade accounts receivable
|
341,043
|
445,028
|
454,256
|
1,094,370
|
1,386,691
|
|
2. Prepayments to suppliers
|
7,116
|
9,216
|
5,590
|
9,922
|
46,530
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
276,760
|
222,335
|
125,424
|
236,972
|
191,264
|
|
7. Provision for doubtful debts
|
-70,800
|
-71,494
|
-71,800
|
-75,265
|
-90,068
|
|
IV. Inventories
|
537
|
497
|
491
|
514
|
502
|
|
1. Inventories
|
537
|
497
|
491
|
514
|
502
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
1,043,210
|
1,005,178
|
918,887
|
994,306
|
1,066,779
|
|
1. Advances
|
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
117,329
|
97,645
|
95,746
|
113,531
|
109,143
|
|
3. Shortage assets waiting for resolution
|
|
|
0
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
4,644
|
13,282
|
20,032
|
25,032
|
30,038
|
|
6. Other taxes receivables
|
585
|
593
|
470
|
451
|
411
|
|
7. Other current assets
|
920,652
|
893,658
|
802,639
|
855,292
|
927,188
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
351,924
|
150,105
|
786,594
|
1,136,057
|
1,373,457
|
|
I. Long-term accounts receivable
|
46,850
|
54,785
|
46,904
|
45,786
|
44,405
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
46,850
|
54,785
|
46,904
|
45,786
|
44,405
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
7,530
|
6,944
|
7,056
|
6,523
|
7,445
|
|
1. Tangible fixed assets
|
4,801
|
4,518
|
4,934
|
4,704
|
5,929
|
|
- Cost
|
10,479
|
9,823
|
10,610
|
10,596
|
11,888
|
|
- Accumulated depreciation
|
-5,678
|
-5,305
|
-5,676
|
-5,893
|
-5,959
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
2,729
|
2,426
|
2,123
|
1,819
|
1,516
|
|
- Cost
|
8,250
|
8,250
|
8,250
|
8,250
|
8,250
|
|
- Accumulated depreciation
|
-5,521
|
-5,825
|
-6,128
|
-6,431
|
-6,734
|
|
4. Construction in progress
|
|
|
|
|
|
|
III. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
IV. Long-term investments
|
239,045
|
56,392
|
707,542
|
1,064,410
|
1,313,723
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
|
|
|
|
|
|
3. Other long-term investments
|
242,945
|
60,292
|
712,342
|
1,070,710
|
574,602
|
|
4. Provision for long-term investments
|
-3,900
|
-3,900
|
-4,800
|
-6,300
|
-2,400
|
|
V. Other long-term assets
|
58,498
|
31,984
|
25,092
|
19,338
|
7,883
|
|
1. Long-term prepayments
|
57,983
|
31,650
|
24,537
|
18,783
|
7,544
|
|
2. Deferred income tax assets
|
516
|
334
|
555
|
555
|
339
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
|
|
|
|
|
|
TOTAL ASSETS
|
4,589,986
|
4,375,186
|
4,049,017
|
4,737,130
|
4,916,940
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,433,885
|
3,135,202
|
2,828,848
|
3,503,959
|
3,679,292
|
|
I. Current liabilities
|
692,955
|
820,740
|
790,889
|
1,501,749
|
1,789,316
|
|
1. Short-term loans and borrowings
|
|
|
|
|
|
|
2. Trade payables
|
395,527
|
457,581
|
411,603
|
1,016,969
|
1,297,821
|
|
3. Advances from customers
|
126,124
|
181,533
|
189,423
|
133,211
|
136,987
|
|
4. Statutory obligations
|
9,409
|
18,179
|
6,108
|
6,694
|
14,995
|
|
5. Payables to employees
|
12,912
|
18,024
|
27,125
|
26,289
|
9,240
|
|
6. Accrued expenses
|
13,869
|
13,421
|
12,252
|
10,519
|
9,231
|
|
7. Intercompany payables
|
|
0
|
|
|
-10
|
|
8. Construction contractor payables based on agreed progress billings
|
|
168
|
|
|
|
|
9. Other payables
|
148,984
|
145,255
|
156,631
|
318,586
|
330,283
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
|
|
200
|
200
|
238
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
|
|
200
|
200
|
238
|
|
III. Other liabilities
|
13,869
|
13,421
|
12,252
|
10,519
|
9,231
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
2,727,061
|
2,301,041
|
2,025,506
|
1,991,491
|
1,880,506
|
|
1. Unearned premium reserves
|
1,695,459
|
1,339,370
|
1,102,162
|
1,090,202
|
1,028,701
|
|
2. Mathematic reserves
|
|
|
|
0
|
|
|
3. Claim reserves
|
914,685
|
887,027
|
851,100
|
824,906
|
772,400
|
|
4. Catastrophe reserves
|
116,918
|
74,644
|
72,244
|
76,384
|
79,406
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
1,153,544
|
1,230,780
|
1,210,285
|
1,228,419
|
1,227,492
|
|
I. Owners' equity
|
1,149,185
|
1,226,446
|
1,205,958
|
1,224,113
|
1,223,186
|
|
1. Share capital
|
1,000,000
|
1,000,000
|
1,016,936
|
1,000,000
|
1,000,000
|
|
2. Share premium
|
|
|
|
|
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
-71,644
|
-17,468
|
-82,874
|
-51,599
|
-74,330
|
|
7. Investment and development fund
|
1,503
|
1,503
|
1,503
|
1,503
|
1,503
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
21,931
|
22,451
|
22,438
|
22,898
|
24,530
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
197,396
|
219,961
|
247,956
|
251,311
|
271,484
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
4,360
|
4,335
|
4,327
|
4,306
|
4,306
|
|
1. Bonus and welfare fund
|
4,360
|
4,335
|
4,327
|
4,306
|
4,306
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
2,557
|
9,204
|
9,885
|
4,752
|
10,156
|
|
TOTAL RESOURCES
|
4,589,986
|
4,375,186
|
4,049,017
|
4,737,130
|
4,916,940
|