Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance 551,264 406,884 265,216 248,669 206,116
2- Premium from reinsurance inward 29,658 13,288 25,904 566,963 220,747
3- Deductions 2,630 111,513 -153,231 269,599 14,460
- Premium reinsurance outward 163,629 347,489 120,314 371,801 235,137
- Premium fee deduction -109,982 120,481 -64,089 -109,133 -166,064
- Premium direct insurance refund -51,017 -356,457 -209,456 6,931 -54,613
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 38,113 82,162 40,492 74,512 72,953
6. Other income from insurance activities 6,494 126,701 1,180 136,240 63,996
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 622,899 517,523 486,024 756,785 549,352
8. Claims settlements of direct insurance 289,892 453,101 292,045 359,589 332,512
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 39,323 124,425 19,620 80,519 81,839
- Recoveries from reinsurance outward 38,903 119,914 18,463 79,543 80,999
- Subrogation recoveries 4,512 1,157 976 840
- Recoveries from compensated and damaged goods 420
11. Claim settlement expenses over the retention 250,570 328,675 272,425 279,071 250,673
12. Decrease of catastrophes reserve
13. Increase/decrease of claim reserve 87,722 -40,054 22,971 34,149 -93,110
14. Provision for catastrophe reserve charged to the year 4,092 -42,366 1,540 4,032 1,696
15. Other operating expenses 264,545 264,996 110,702 436,862 264,959
- Other operating expenses for direct insurance 264,545 264,996 110,702 436,862 264,959
+ Commission 56,442 53,398 32,328 73,075 48,357
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 208,103 211,598 78,374 363,786 216,602
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 606,929 511,252 407,638 754,113 424,219
18. Gross profit from insurance activities 15,970 6,271 78,386 2,672 125,133
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 43,659 40,914 58,007 24,101 51,100
22. Net profit from insurance activities
23. Income from financial activities -3,117 83,027 7,520 23,038 -65,067
24. Expenses from financial activities 1,634 3,611 2,048 2,477 -5,672
25. Financial income -4,750 79,415 5,472 20,561 -59,395
26. Other operating income 2,149 2,968 2,246 -1,535 329
27. Other operating expenses 82 10,732 365 406 2,835
28. Other operating income 2,066 -7,764 1,881 -1,941 -2,505
29. Accounting profit -30,373 37,008 27,733 -2,808 12,133
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax -30,373 37,008 27,733 -2,808 12,133
32. Balance guarantee reserve
33. Taxation profit -30,373 37,008 27,733 -2,808 12,133
34. Corporate income tax -1,808 13,709
35. Net profits -28,566 23,299 27,733 -2,808 12,133
36. Minority interests -531 214 2,296 -5,114 2,540
37. Profit after tax belonging to shareholders of parent company -28,034 23,085 25,436 2,306 9,593
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS