Interest and similar income
|
100,688,088
|
101,007,122
|
121,121,173
|
152,761,315
|
138,288,436
|
Interest and similar expenses
|
-64,890,703
|
-54,189,590
|
-65,057,332
|
-96,625,750
|
-80,280,836
|
Net interest income
|
35,797,385
|
46,817,532
|
56,063,841
|
56,135,565
|
58,007,600
|
Fee and commission income
|
8,614,738
|
8,165,211
|
10,338,145
|
11,891,929
|
13,464,720
|
Fee and commision expenses
|
-3,355,432
|
-3,752,288
|
-4,679,585
|
-5,319,452
|
-6,391,149
|
Net fee and commission income
|
5,259,306
|
6,614,456
|
5,658,560
|
6,572,477
|
7,073,571
|
Net gain from dealing in foreign curriencies and gold
|
1,739,875
|
1,896,374
|
3,140,420
|
4,707,371
|
5,360,427
|
Net gain from trading of trading securities
|
480,169
|
582,736
|
-31,664
|
305,396
|
285,584
|
Net gain from disposal of investment securities
|
1,514,637
|
236,593
|
258,767
|
2,871,703
|
4,900,330
|
Other incomes
|
7,988,516
|
8,934,591
|
6,523,847
|
6,542,415
|
9,191,893
|
Other expenses
|
-2,899,566
|
-2,874,685
|
-2,311,909
|
-4,466,166
|
-4,205,132
|
Net other income
|
5,088,950
|
6,059,906
|
4,211,938
|
2,076,249
|
4,986,761
|
Income from investment in other entities
|
154,267
|
187,622
|
290,952
|
355,275
|
445,742
|
General and administration expenses
|
-17,695,855
|
-19,361,341
|
-22,547,531
|
-25,079,700
|
-27,790,446
|
Operating profit before provision for credit losses
|
32,338,734
|
43,033,878
|
47,045,283
|
47,944,336
|
53,269,569
|
Provision for credit losses
|
-23,124,804
|
-29,432,280
|
-23,987,660
|
-20,294,572
|
-21,886,528
|
Profit before tax
|
9,213,930
|
13,601,598
|
23,057,623
|
27,649,764
|
31,383,041
|
Business income tax - current
|
-1,849,284
|
-2,723,480
|
-4,614,027
|
-5,626,822
|
-6,265,142
|
Business income tax - deferred
|
-2,003
|
528
|
9,720
|
4,496
|
3,840
|
Business income tax
|
-1,851,287
|
-2,722,952
|
-4,604,307
|
-5,622,326
|
-6,261,302
|
Net profit after tax
|
7,362,643
|
10,878,646
|
18,453,316
|
22,027,438
|
25,121,739
|
Benefits of minority shareholader
|
225,259
|
306,077
|
259,956
|
475,659
|
463,486
|
Profit after corporate income taxes
|
7,137,384
|
10,572,569
|
18,193,360
|
21,551,779
|
24,658,253
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|