Interest and similar income
|
37,496,112
|
33,595,982
|
33,896,901
|
34,326,293
|
36,469,268
|
Interest and similar expenses
|
-22,627,024
|
-20,054,622
|
-19,059,130
|
-20,336,569
|
-20,830,515
|
Net interest income
|
14,869,088
|
13,541,360
|
14,837,771
|
13,989,724
|
15,638,753
|
Fee and commission income
|
3,235,666
|
3,298,301
|
3,780,603
|
3,013,677
|
3,371,618
|
Fee and commision expenses
|
-1,618,754
|
-1,605,288
|
-1,841,559
|
-1,538,699
|
-1,404,953
|
Net fee and commission income
|
1,616,912
|
1,693,013
|
1,939,044
|
1,474,978
|
1,966,665
|
Net gain from dealing in foreign curriencies and gold
|
1,567,446
|
1,465,144
|
1,725,940
|
732,488
|
1,437,727
|
Net gain from trading of trading securities
|
11,683
|
166,849
|
78,745
|
-63,874
|
103,864
|
Net gain from disposal of investment securities
|
3,137,818
|
-291,092
|
512,528
|
-485,528
|
5,164,422
|
Other incomes
|
2,408,324
|
1,148,615
|
2,045,921
|
2,032,606
|
3,964,823
|
Other expenses
|
-3,084,781
|
-648,299
|
-1,014,475
|
-527,789
|
-2,015,616
|
Net other income
|
-676,457
|
500,316
|
1,031,446
|
1,504,817
|
1,949,207
|
Income from investment in other entities
|
75,128
|
95,644
|
99,423
|
105,983
|
144,692
|
General and administration expenses
|
-7,829,831
|
-5,392,606
|
-6,708,164
|
-6,307,180
|
-9,382,068
|
Operating profit before provision for credit losses
|
12,771,787
|
11,778,628
|
13,516,733
|
10,951,408
|
17,023,262
|
Provision for credit losses
|
-4,885,023
|
-4,388,714
|
-5,357,739
|
-4,453,129
|
-7,686,946
|
Profit before tax
|
7,886,764
|
7,389,914
|
8,158,994
|
6,498,279
|
9,336,316
|
Business income tax - current
|
-1,698,137
|
-1,474,084
|
-1,628,054
|
-1,286,319
|
-1,870,122
|
Business income tax - deferred
|
1,998
|
-251
|
3,056
|
1,906
|
-2,069
|
Business income tax
|
-1,696,139
|
-1,474,335
|
-1,624,998
|
-1,284,413
|
-1,872,191
|
Net profit after tax
|
6,190,625
|
5,915,579
|
6,533,996
|
5,213,866
|
7,464,125
|
Benefits of minority shareholader
|
116,340
|
102,931
|
165,104
|
62,548
|
135,792
|
Profit after corporate income taxes
|
6,074,285
|
5,812,648
|
6,368,892
|
5,151,318
|
7,328,333
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|