Interest and similar income
|
33,896,901
|
34,326,293
|
36,469,268
|
35,286,235
|
37,527,165
|
Interest and similar expenses
|
-19,059,130
|
-20,336,569
|
-20,830,515
|
-21,340,651
|
-22,535,434
|
Net interest income
|
14,837,771
|
13,989,724
|
15,638,753
|
13,945,584
|
14,991,731
|
Fee and commission income
|
3,780,603
|
3,013,677
|
3,371,618
|
2,849,210
|
3,590,791
|
Fee and commision expenses
|
-1,841,559
|
-1,538,699
|
-1,404,953
|
-1,310,322
|
-1,703,372
|
Net fee and commission income
|
1,939,044
|
1,474,978
|
1,966,665
|
1,538,888
|
1,887,419
|
Net gain from dealing in foreign curriencies and gold
|
1,725,940
|
732,488
|
1,437,727
|
863,527
|
1,357,097
|
Net gain from trading of trading securities
|
78,745
|
-63,874
|
103,864
|
214,025
|
47,274
|
Net gain from disposal of investment securities
|
512,528
|
-485,528
|
5,164,422
|
-5,008
|
797,832
|
Other incomes
|
2,045,921
|
2,032,606
|
3,964,823
|
1,745,835
|
3,512,666
|
Other expenses
|
-1,014,475
|
-527,789
|
-2,015,616
|
-529,558
|
-614,527
|
Net other income
|
1,031,446
|
1,504,817
|
1,949,207
|
1,216,277
|
2,898,139
|
Income from investment in other entities
|
99,423
|
105,983
|
144,692
|
125,117
|
110,420
|
General and administration expenses
|
-6,708,164
|
-6,307,180
|
-9,382,068
|
-5,906,818
|
-7,367,096
|
Operating profit before provision for credit losses
|
13,516,733
|
10,951,408
|
17,023,262
|
11,991,592
|
14,722,816
|
Provision for credit losses
|
-5,357,739
|
-4,453,129
|
-7,686,946
|
-4,578,467
|
-6,098,103
|
Profit before tax
|
8,158,994
|
6,498,279
|
9,336,316
|
7,413,125
|
8,624,713
|
Business income tax - current
|
-1,628,054
|
-1,286,319
|
-1,870,122
|
-1,457,863
|
-1,729,885
|
Business income tax - deferred
|
3,056
|
1,906
|
-2,069
|
|
5,917
|
Business income tax
|
-1,624,998
|
-1,284,413
|
-1,872,191
|
-1,457,863
|
-1,723,968
|
Net profit after tax
|
6,533,996
|
5,213,866
|
7,464,125
|
5,955,262
|
6,900,745
|
Benefits of minority shareholader
|
165,104
|
62,548
|
135,792
|
114,889
|
144,963
|
Profit after corporate income taxes
|
6,368,892
|
5,151,318
|
7,328,333
|
5,840,373
|
6,755,782
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|