|
Interest and similar income
|
37,527,165
|
38,444,637
|
43,796,484
|
42,960,159
|
49,659,834
|
|
Interest and similar expenses
|
-22,535,434
|
-23,272,019
|
-24,549,724
|
-27,226,416
|
-31,855,603
|
|
Net interest income
|
14,991,731
|
15,172,618
|
19,246,760
|
15,733,743
|
17,804,231
|
|
Fee and commission income
|
3,590,791
|
3,152,717
|
3,557,867
|
3,213,905
|
3,614,586
|
|
Fee and commision expenses
|
-1,703,372
|
-1,419,194
|
-1,772,191
|
-1,588,967
|
-1,654,803
|
|
Net fee and commission income
|
1,887,419
|
1,733,523
|
1,785,676
|
1,624,938
|
1,959,783
|
|
Net gain from dealing in foreign curriencies and gold
|
1,357,097
|
965,196
|
619,446
|
1,108,451
|
708,376
|
|
Net gain from trading of trading securities
|
47,274
|
66,581
|
390,754
|
-27,108
|
136,120
|
|
Net gain from disposal of investment securities
|
797,832
|
517,199
|
952,103
|
-11,432
|
16,631
|
|
Other incomes
|
3,512,666
|
3,127,343
|
7,849,629
|
2,594,237
|
3,721,513
|
|
Other expenses
|
-614,527
|
-572,130
|
-1,377,814
|
-527,196
|
-869,901
|
|
Net other income
|
2,898,139
|
2,555,213
|
6,471,815
|
2,067,041
|
2,851,612
|
|
Income from investment in other entities
|
110,420
|
143,853
|
716,660
|
201,929
|
161,165
|
|
General and administration expenses
|
-7,367,096
|
-7,374,522
|
-9,817,720
|
-6,627,973
|
-7,484,712
|
|
Operating profit before provision for credit losses
|
14,722,816
|
13,779,661
|
20,365,494
|
14,069,589
|
16,153,206
|
|
Provision for credit losses
|
-6,098,103
|
-6,185,885
|
-6,135,005
|
-5,497,973
|
-5,820,288
|
|
Profit before tax
|
8,624,713
|
7,593,776
|
14,230,489
|
8,571,616
|
10,332,918
|
|
Business income tax - current
|
-1,729,885
|
-1,512,842
|
-2,690,054
|
-1,692,822
|
-2,038,020
|
|
Business income tax - deferred
|
5,917
|
5,976
|
2,185
|
|
|
|
Business income tax
|
-1,723,968
|
-1,506,866
|
-2,687,869
|
-1,692,822
|
-2,038,020
|
|
Net profit after tax
|
6,900,745
|
6,086,910
|
11,542,620
|
6,878,794
|
8,294,898
|
|
Benefits of minority shareholader
|
144,963
|
133,946
|
133,996
|
77,960
|
148,650
|
|
Profit after corporate income taxes
|
6,755,782
|
5,952,964
|
11,408,624
|
6,800,834
|
8,146,248
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
