ASSETS
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
1,920,380
|
2,103,112
|
2,315,616
|
1,969,450
|
2,406,280
|
I. Cash and cash equivalents
|
250,950
|
676,701
|
643,387
|
572,229
|
727,712
|
1. Cash in hand
|
250,950
|
384,381
|
274,752
|
87,229
|
117,852
|
2. Cash in banks
|
0
|
0
|
|
0
|
|
3. Cash in transits
|
0
|
0
|
|
|
|
4. Cash equivalent
|
0
|
292,320
|
368,635
|
485,000
|
609,860
|
II. Short-term investments
|
878,811
|
743,939
|
803,767
|
758,025
|
884,089
|
1. Short-term securities investments
|
882,729
|
747,886
|
816,120
|
762,431
|
4,186
|
2. Other short term investments
|
0
|
|
|
|
883,392
|
3. Provision for short-term investments
|
-3,918
|
-3,947
|
-12,353
|
-4,407
|
-3,490
|
III. Short-term receivables
|
348,674
|
298,544
|
426,328
|
393,522
|
411,257
|
1. Trade accounts receivable
|
286,119
|
246,978
|
310,600
|
283,886
|
301,685
|
2. Prepayments to suppliers
|
0
|
|
|
|
|
3. Inter-company receivable
|
0
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other receivables
|
91,528
|
94,535
|
157,750
|
144,117
|
132,616
|
7. Provision for doubtful debts
|
-28,973
|
-42,969
|
-42,022
|
-34,482
|
-23,044
|
IV. Inventories
|
518
|
655
|
478
|
416
|
389
|
1. Inventories
|
518
|
655
|
478
|
416
|
389
|
2. Provision for obsolete inventories
|
0
|
|
|
|
|
V. Other current assets
|
441,427
|
383,275
|
441,656
|
245,257
|
382,833
|
1. Advances
|
0
|
84,231
|
|
|
0
|
2. Shorterm prepaid expenses
|
89,526
|
|
83,377
|
50,477
|
55,076
|
3. Shortage assets waiting for resolution
|
0
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
0
|
|
|
|
|
5. VAT deductibles
|
0
|
|
|
|
|
6. Other taxes receivables
|
0
|
|
|
|
|
7. Other current assets
|
351,901
|
299,044
|
358,280
|
194,780
|
327,757
|
VI. Non-business expenditures
|
0
|
|
|
|
|
1. Non-business expenditures last year
|
0
|
|
|
|
|
2. Non-business expenditures this year
|
0
|
|
|
|
|
B. LONG-TERM ASSESTS
|
352,325
|
187,462
|
207,073
|
359,550
|
169,819
|
I. Long-term accounts receivable
|
16,833
|
13,068
|
12,740
|
23,977
|
12,502
|
1. Long-term trade receivables
|
0
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
0
|
|
|
|
|
3. Long-term intercompany receivables
|
0
|
|
|
|
|
4. Other long-term receivables
|
16,833
|
13,068
|
12,740
|
23,977
|
12,502
|
5. Provision for doubtful long-term receivables
|
0
|
|
|
|
|
II. Fixed assets
|
93,710
|
94,146
|
95,945
|
93,829
|
108,725
|
1. Tangible fixed assets
|
20,903
|
21,732
|
19,480
|
17,815
|
17,131
|
- Cost
|
43,843
|
45,773
|
46,065
|
45,072
|
46,523
|
- Accumulated depreciation
|
-22,940
|
-24,041
|
-26,586
|
-27,257
|
-29,393
|
2. Leasing fixed assets
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
3. Intangible fixed assets
|
72,808
|
72,414
|
76,466
|
76,015
|
91,594
|
- Cost
|
81,426
|
81,426
|
86,186
|
86,195
|
111,561
|
- Accumulated depreciation
|
-8,619
|
-9,012
|
-9,720
|
-10,180
|
-19,967
|
4. Construction in progress
|
3,206
|
13,228
|
15,948
|
21,382
|
7,098
|
III. Investment properties
|
0
|
|
|
|
|
- Cost
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
IV. Long-term investments
|
195,010
|
34,000
|
46,000
|
182,000
|
|
1. Investments in subsidiaries
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
0
|
|
|
|
|
3. Other long-term investments
|
196,513
|
35,503
|
47,503
|
183,503
|
1,503
|
4. Provision for long-term investments
|
-1,503
|
-1,503
|
-1,503
|
-1,503
|
-1,503
|
V. Other long-term assets
|
43,565
|
33,020
|
36,439
|
38,361
|
41,494
|
1. Long-term prepayments
|
22,187
|
21,480
|
23,128
|
22,571
|
21,717
|
2. Deferred income tax assets
|
17,160
|
6,083
|
5,288
|
6,160
|
6,160
|
3. Insurance deposits
|
0
|
|
8,023
|
|
|
4. Other long-term assets
|
4,217
|
5,456
|
|
9,630
|
13,617
|
TOTAL ASSETS
|
2,272,705
|
2,290,574
|
2,522,689
|
2,328,999
|
2,576,099
|
RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,582,497
|
1,558,272
|
1,774,397
|
1,492,094
|
1,675,256
|
I. Current liabilities
|
462,466
|
449,046
|
562,386
|
486,819
|
461,006
|
1. Short-term loans and borrowings
|
0
|
|
|
|
|
2. Trade payables
|
293,684
|
303,803
|
347,845
|
344,422
|
315,109
|
3. Advances from customers
|
0
|
|
|
|
|
4. Statutory obligations
|
24,665
|
11,854
|
25,909
|
25,751
|
21,492
|
5. Payables to employees
|
6,500
|
7,560
|
6,141
|
16,542
|
7,063
|
6. Accrued expenses
|
24,064
|
46,100
|
34,022
|
20,391
|
21,561
|
7. Intercompany payables
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
9. Other payables
|
137,618
|
125,830
|
182,491
|
100,103
|
117,343
|
10. Short-term provision for paybles
|
|
|
|
|
|
II. Long term liabilities
|
3,876
|
3,726
|
3,626
|
3,617
|
3,476
|
1. Long term borrowings
|
0
|
|
|
|
|
2. Long ter debts
|
0
|
|
|
|
|
3. Bonds issued
|
0
|
|
|
|
|
4. Other long term liabilities
|
3,876
|
3,726
|
3,626
|
3,617
|
3,476
|
III. Other liabilities
|
24,064
|
46,100
|
34,022
|
20,391
|
21,561
|
1. Provision for severance allowances
|
0
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
IV. Underwriting reserves
|
1,092,090
|
1,059,400
|
1,174,363
|
981,267
|
1,189,213
|
1. Unearned premium reserves
|
691,449
|
642,828
|
663,531
|
575,989
|
607,889
|
2. Mathematic reserves
|
0
|
|
|
|
|
3. Claim reserves
|
327,260
|
334,083
|
417,764
|
301,083
|
465,104
|
4. Catastrophe reserves
|
73,381
|
82,489
|
93,068
|
104,196
|
116,220
|
5. Dividend reserves
|
0
|
|
|
|
|
6. Equalization reserves
|
0
|
|
|
|
|
B. OWNERS' EQUITY
|
690,208
|
732,302
|
748,292
|
836,905
|
900,843
|
I. Owners' equity
|
690,208
|
732,302
|
748,292
|
836,905
|
900,843
|
1. Share capital
|
600,000
|
600,000
|
600,000
|
600,000
|
600,000
|
2. Share premium
|
-416
|
-416
|
-416
|
-416
|
-416
|
3. Other owners’ capital
|
0
|
|
|
|
|
4. Treasury shares
|
-5
|
-5
|
-5
|
-5
|
-5
|
5. Asset revaluation reserve
|
0
|
|
|
|
|
6. Foreign exchange differences
|
0
|
|
|
|
|
7. Investment and development fund
|
0
|
|
|
|
|
8. Financial reserve fund
|
0
|
|
|
|
|
9. Compulsory reserve fund
|
20,435
|
25,386
|
29,795
|
34,225
|
37,485
|
10. Other funds belonging to owners’ equity
|
6,781
|
9,778
|
13,578
|
17,751
|
17,751
|
11. Undistributed earnings
|
63,413
|
97,560
|
105,340
|
185,350
|
246,028
|
12. Fund for capital expenditure
|
0
|
|
|
|
|
II. Other funds
|
0
|
|
|
|
|
1. Bonus and welfare fund
|
0
|
|
|
|
|
2. Fund for non-business activities
|
0
|
|
|
|
|
- Fund for non-business activities last year
|
0
|
|
|
|
|
- Fund for non-business activities this year
|
0
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
0
|
|
|
|
|
C. MINORITY INTERESTS
|
0
|
|
|
|
|
TOTAL RESOURCES
|
2,272,705
|
2,290,574
|
2,522,689
|
2,328,999
|
2,576,099
|