|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
2,459,787
|
2,370,683
|
2,590,656
|
1,414,120
|
2,562,600
|
|
I. Cash and cash equivalents
|
109,023
|
126,384
|
95,235
|
80,850
|
76,604
|
|
1. Cash in hand
|
89,023
|
111,384
|
70,235
|
70,850
|
76,604
|
|
2. Cash in banks
|
0
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
20,000
|
15,000
|
25,000
|
10,000
|
|
|
II. Short-term investments
|
1,584,676
|
1,454,774
|
1,613,549
|
466,750
|
1,638,271
|
|
1. Short-term securities investments
|
1,588,667
|
1,458,667
|
|
|
|
|
2. Other short term investments
|
|
|
1,618,405
|
473,405
|
1,646,405
|
|
3. Provision for short-term investments
|
-3,991
|
-3,893
|
-4,856
|
-6,655
|
-8,134
|
|
III. Short-term receivables
|
378,196
|
375,246
|
407,163
|
416,345
|
450,397
|
|
1. Trade accounts receivable
|
288,801
|
269,804
|
292,520
|
323,814
|
362,833
|
|
2. Prepayments to suppliers
|
|
|
|
|
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
112,524
|
127,835
|
137,187
|
117,424
|
111,779
|
|
7. Provision for doubtful debts
|
-23,128
|
-22,393
|
-22,544
|
-24,893
|
-24,214
|
|
IV. Inventories
|
492
|
379
|
443
|
502
|
481
|
|
1. Inventories
|
492
|
379
|
443
|
502
|
481
|
|
2. Provision for obsolete inventories
|
|
0
|
|
|
|
|
V. Other current assets
|
387,399
|
413,899
|
474,266
|
449,673
|
396,847
|
|
1. Advances
|
|
|
|
449,673
|
|
|
2. Shorterm prepaid expenses
|
58,479
|
54,998
|
59,398
|
|
58,030
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other taxes receivables
|
|
|
|
|
|
|
7. Other current assets
|
328,920
|
358,902
|
414,868
|
|
338,817
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
159,569
|
293,591
|
183,062
|
1,416,921
|
270,554
|
|
I. Long-term accounts receivable
|
12,185
|
12,414
|
12,356
|
36,382
|
12,339
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
12,185
|
12,414
|
12,356
|
36,382
|
12,339
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
105,085
|
102,695
|
100,394
|
98,042
|
95,741
|
|
1. Tangible fixed assets
|
16,815
|
16,295
|
15,855
|
15,346
|
14,878
|
|
- Cost
|
47,216
|
47,216
|
45,816
|
45,816
|
45,685
|
|
- Accumulated depreciation
|
-30,401
|
-30,921
|
-29,961
|
-30,470
|
-30,807
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
88,270
|
86,400
|
84,539
|
82,696
|
80,863
|
|
- Cost
|
111,936
|
111,936
|
111,936
|
111,936
|
111,947
|
|
- Accumulated depreciation
|
-23,666
|
-25,536
|
-27,397
|
-29,240
|
-31,084
|
|
4. Construction in progress
|
7,473
|
7,633
|
7,733
|
8,068
|
8,068
|
|
III. Investment properties
|
0
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
0
|
|
|
|
|
|
IV. Long-term investments
|
6,000
|
147,000
|
21,000
|
1,239,000
|
125,000
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
|
|
|
|
|
|
3. Other long-term investments
|
7,503
|
148,503
|
22,503
|
1,240,503
|
126,503
|
|
4. Provision for long-term investments
|
-1,503
|
-1,503
|
-1,503
|
-1,503
|
-1,503
|
|
V. Other long-term assets
|
28,826
|
23,849
|
41,578
|
35,428
|
29,406
|
|
1. Long-term prepayments
|
10,973
|
5,989
|
22,118
|
16,642
|
10,977
|
|
2. Deferred income tax assets
|
5,654
|
5,654
|
6,810
|
6,810
|
6,810
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
12,198
|
12,205
|
12,650
|
11,977
|
11,619
|
|
TOTAL ASSETS
|
2,619,356
|
2,664,274
|
2,773,717
|
2,831,041
|
2,833,154
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,688,804
|
1,714,385
|
1,843,609
|
1,895,194
|
1,879,941
|
|
I. Current liabilities
|
429,858
|
462,152
|
443,429
|
497,912
|
537,065
|
|
1. Short-term loans and borrowings
|
|
|
|
|
|
|
2. Trade payables
|
306,983
|
334,047
|
306,791
|
374,473
|
406,829
|
|
3. Advances from customers
|
|
|
|
|
|
|
4. Statutory obligations
|
23,207
|
22,161
|
18,232
|
14,586
|
17,813
|
|
5. Payables to employees
|
14,823
|
16,208
|
14,306
|
17,272
|
15,240
|
|
6. Accrued expenses
|
41,230
|
13,615
|
21,805
|
3,949
|
39,673
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
84,846
|
89,736
|
104,100
|
91,582
|
97,183
|
|
10. Short-term provision for paybles
|
|
0
|
|
|
|
|
II. Long term liabilities
|
3,476
|
3,335
|
30
|
30
|
1,460
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
3,476
|
3,335
|
30
|
30
|
1,460
|
|
III. Other liabilities
|
41,230
|
13,615
|
21,805
|
3,949
|
39,673
|
|
1. Provision for severance allowances
|
|
|
1,503
|
1,433
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
1,214,240
|
1,235,283
|
1,378,345
|
1,393,302
|
1,301,744
|
|
1. Unearned premium reserves
|
620,569
|
597,246
|
663,547
|
690,224
|
666,749
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
471,378
|
513,249
|
586,376
|
571,413
|
500,452
|
|
4. Catastrophe reserves
|
122,292
|
124,788
|
128,422
|
131,666
|
134,543
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
930,552
|
949,889
|
930,108
|
935,847
|
953,213
|
|
I. Owners' equity
|
930,552
|
949,889
|
928,605
|
934,414
|
953,213
|
|
1. Share capital
|
600,000
|
600,000
|
600,000
|
600,000
|
600,000
|
|
2. Share premium
|
-416
|
-416
|
-416
|
-416
|
-416
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
-5
|
-5
|
-5
|
-5
|
-5
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
|
|
|
|
|
|
7. Investment and development fund
|
|
|
|
|
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
37,454
|
37,454
|
39,035
|
39,035
|
39,035
|
|
10. Other funds belonging to owners’ equity
|
17,751
|
17,751
|
17,751
|
17,751
|
17,751
|
|
11. Undistributed earnings
|
275,768
|
295,105
|
272,241
|
278,050
|
296,849
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
|
|
1,503
|
1,433
|
|
|
1. Bonus and welfare fund
|
|
|
|
|
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
|
|
|
|
|
|
TOTAL RESOURCES
|
2,619,356
|
2,664,274
|
2,773,717
|
2,831,041
|
2,833,154
|