Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance 302,682 417,603 382,529 350,470 318,745
2- Premium from reinsurance inward 50,248 43,899 34,006 41,685 46,900
3- Deductions 61,686 158,961 121,518 78,806 55,527
- Premium reinsurance outward 103,337 98,112 92,212 104,432 94,335
- Premium fee deduction -18,329 -5,452 2,629 -2,150 -7,062
- Premium direct insurance refund -23,323 66,301 26,677 -23,475 -31,746
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 19,343 39,460 19,026 15,994 20,015
6. Other income from insurance activities 5 133 7 11,019 118
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 310,594 342,134 314,050 340,362 330,251
8. Claims settlements of direct insurance 122,042 206,948 140,328 153,208 135,184
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 34,534 71,368 33,388 47,206 28,660
- Recoveries from reinsurance outward 31,316 68,932 33,323 45,497 27,703
- Subrogation recoveries 3,219 2,436 65 1,710 957
- Recoveries from compensated and damaged goods
11. Claim settlement expenses over the retention 87,507 135,580 106,940 106,002 106,524
12. Decrease of catastrophes reserve 0
13. Increase/decrease of claim reserve 30,218 22,613 10,298 -20,649 29,399
14. Provision for catastrophe reserve charged to the year 2,496 3,634 3,243 2,877 2,713
15. Other operating expenses 126,908 170,202 142,630 163,472 132,883
- Other operating expenses for direct insurance 126,908 170,202 142,630 163,472 132,883
+ Commission 36,633 37,617 34,334 36,505 34,457
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 90,275 132,585 108,296 126,967 98,426
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 247,129 332,028 263,112 251,703 271,520
18. Gross profit from insurance activities 63,464 10,105 50,938 88,660 58,732
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 52,949 55,524 57,462 73,691 53,341
22. Net profit from insurance activities
23. Income from financial activities 16,282 25,569 16,948 19,137 20,895
24. Expenses from financial activities 1,764 5,238 2,972 2,619 6,346
25. Financial income 14,518 20,330 13,977 16,518 14,549
26. Other operating income 9 409 40 1,475 82
27. Other operating expenses 412 736 231 1,201 339
28. Other operating income -403 -327 -191 274 -257
29. Accounting profit 24,631 -25,415 7,261 31,761 19,682
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax 24,631 -25,415 7,261 31,761 19,682
32. Balance guarantee reserve
33. Taxation profit 24,631 -25,415 7,261 31,761 19,682
34. Corporate income tax 5,294 -4,131 1,452 9,686 3,936
35. Net profits 19,337 -21,284 5,809 22,075 15,746
36. Minority interests
37. Profit after tax belonging to shareholders of parent company 19,337 -21,284 5,809 22,075 15,746
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS