|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
223,097
|
230,016
|
218,100
|
216,473
|
238,109
|
|
I. Cash and cash equivalents
|
16,366
|
33,403
|
37,591
|
14,590
|
22,481
|
|
1. Cash
|
16,366
|
28,403
|
32,520
|
9,469
|
17,299
|
|
2. Cash equivalents
|
0
|
5,000
|
5,071
|
5,121
|
5,182
|
|
II. Short-term financial investments
|
55
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
55
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
106,566
|
100,292
|
90,931
|
110,405
|
108,028
|
|
1. Short-term receivables of customers
|
105,375
|
97,130
|
89,722
|
87,002
|
98,607
|
|
2. Prepayments to suppliers
|
4,224
|
5,542
|
3,596
|
15,171
|
2,838
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
296
|
318
|
199
|
10,817
|
10,810
|
|
7. Provision for doubtful short-term receivables
|
-3,330
|
-2,698
|
-2,585
|
-2,585
|
-4,226
|
|
IV. Inventories
|
94,209
|
90,493
|
84,652
|
86,269
|
102,106
|
|
1. Inventories
|
94,209
|
90,493
|
84,652
|
86,269
|
102,106
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,901
|
5,829
|
4,926
|
5,209
|
5,492
|
|
1. Short-term prepaid expenses
|
480
|
253
|
78
|
733
|
468
|
|
2. Deductible VAT
|
5,421
|
5,576
|
4,736
|
4,476
|
5,024
|
|
3. Taxes and the State Receivables
|
0
|
0
|
112
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
77,810
|
73,154
|
69,419
|
67,237
|
64,676
|
|
I. Long-term receivables
|
50
|
50
|
50
|
50
|
50
|
|
1. Long-term customer's receivables
|
50
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
50
|
50
|
50
|
50
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
50,046
|
46,735
|
43,846
|
41,274
|
38,602
|
|
1. Tangible fixed assets
|
50,046
|
46,735
|
43,846
|
41,274
|
38,602
|
|
- Cost
|
268,302
|
268,366
|
268,852
|
269,222
|
268,757
|
|
- Accumulated depreciation
|
-218,256
|
-221,631
|
-225,007
|
-227,949
|
-230,156
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
190
|
190
|
130
|
213
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
190
|
190
|
130
|
213
|
0
|
|
IV. Long-term financial investments
|
273
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
6,000
|
6,000
|
60,000
|
6,000
|
6,000
|
|
4. Provision for diminution in value of financial long-term investments
|
-6,000
|
-6,000
|
-60,000
|
-6,000
|
-6,000
|
|
5. Investments holding until maturity
|
273
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,251
|
26,179
|
25,394
|
25,700
|
26,024
|
|
1. Long-term prepaid expenses
|
27,251
|
26,179
|
25,394
|
0
|
26,024
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
25,700
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
300,907
|
303,170
|
287,519
|
283,710
|
302,785
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
84,662
|
96,282
|
75,905
|
67,473
|
86,830
|
|
I. Current liabilities
|
84,662
|
96,282
|
75,905
|
67,473
|
86,830
|
|
1. Borrowings and short-term financial leased liabilities
|
26,472
|
31,380
|
24,142
|
25,832
|
32,657
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
35,128
|
38,972
|
29,248
|
27,785
|
29,351
|
|
4. Advances from customers
|
3,175
|
6,104
|
5,537
|
2,608
|
4,767
|
|
5. Taxes and other payables to the State Budget
|
2,904
|
2,925
|
1,347
|
934
|
2,052
|
|
6. Payables to employees
|
8,403
|
9,887
|
11,839
|
1,422
|
7,711
|
|
7. Short-term accrued expenses
|
339
|
0
|
76
|
5,726
|
122
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,948
|
2,063
|
1,237
|
1,410
|
1,944
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,293
|
4,950
|
2,480
|
1,754
|
8,226
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
216,245
|
206,888
|
211,614
|
216,237
|
215,955
|
|
I. ShareHolder's equity
|
216,245
|
206,888
|
211,614
|
216,237
|
215,955
|
|
1. Owner's investment capital
|
123,750
|
123,750
|
123,750
|
123,750
|
123,750
|
|
2. Share capital surplus
|
26,340
|
26,340
|
26,340
|
26,340
|
26,340
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
40,276
|
40,276
|
40,276
|
40,276
|
40,276
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
25,879
|
16,522
|
21,248
|
25,871
|
25,589
|
|
- After tax undistributed profit accumulated to the end of prior period
|
15,281
|
430
|
430
|
21,225
|
13,671
|
|
- Profit after tax undistributed this period
|
10,598
|
16,092
|
20,817
|
4,647
|
11,918
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
300,907
|
303,170
|
287,519
|
283,710
|
302,785
|