Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 118,553 98,284 115,740 111,239 113,386
2. Deductions of revenue 253 345 20 135
3. Net revenues (1)-(2) 118,300 97,939 115,720 111,239 113,251
4. Cost of goods sold 97,026 82,248 97,028 94,384 95,670
5. Gross profit (3)-(4) 21,274 15,692 18,692 16,855 17,581
6. Revenue of financial operations 953 588 1,065 557 378
7. Financial expense 621 482 540 304 470
-In which: Loan interest expenses 532 345 539 300 448
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,566 7,025 9,552 8,831 8,401
10. Enterprise administration expenses 4,191 3,416 2,174 2,242 3,078
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,848 5,356 7,490 6,035 6,009
12. Other income 0 22 0 904 3
13. Other expenses 15 22 37 59 69
14. Other profit (12)-(13) -15 1 -37 845 -66
15. Total accounting profit before tax (11)+(14) 4,834 5,357 7,453 6,880 5,943
16. Costs of current corporate income tax 817 1,153 1,471 1,386 1,217
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 817 1,153 1,471 1,386 1,217
19. Profit after corporate income tax (15)-(18) 4,017 4,204 5,982 5,494 4,725
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,017 4,204 5,982 5,494 4,725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)