Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 73,548 103,570 123,717 118,553 98,284
2. Deductions of revenue 0 2 253 345
3. Net revenues (1)-(2) 73,548 103,568 123,717 118,300 97,939
4. Cost of goods sold 60,331 82,421 96,678 97,026 82,248
5. Gross profit (3)-(4) 13,216 21,147 27,039 21,274 15,692
6. Revenue of financial operations 580 743 524 953 588
7. Financial expense 487 727 684 621 482
-In which: Loan interest expenses 377 578 506 532 345
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,713 11,693 10,839 12,566 7,025
10. Enterprise administration expenses 1,285 2,427 6,345 4,191 3,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,312 7,043 9,695 4,848 5,356
12. Other income 156 0 0 0 22
13. Other expenses 12 0 9 15 22
14. Other profit (12)-(13) 145 0 -9 -15 1
15. Total accounting profit before tax (11)+(14) 5,456 7,043 9,687 4,834 5,357
16. Costs of current corporate income tax 1,091 1,460 1,938 817 1,153
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,091 1,460 1,938 817 1,153
19. Profit after corporate income tax (15)-(18) 4,365 5,582 7,749 4,017 4,204
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,365 5,582 7,749 4,017 4,204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)