Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 103,570 123,717 118,553 98,284 115,740
2. Deductions of revenue 2 253 345 20
3. Net revenues (1)-(2) 103,568 123,717 118,300 97,939 115,720
4. Cost of goods sold 82,421 96,678 97,026 82,248 97,028
5. Gross profit (3)-(4) 21,147 27,039 21,274 15,692 18,692
6. Revenue of financial operations 743 524 953 588 1,065
7. Financial expense 727 684 621 482 540
-In which: Loan interest expenses 578 506 532 345 539
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,693 10,839 12,566 7,025 9,552
10. Enterprise administration expenses 2,427 6,345 4,191 3,416 2,174
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,043 9,695 4,848 5,356 7,490
12. Other income 0 0 0 22 0
13. Other expenses 0 9 15 22 37
14. Other profit (12)-(13) 0 -9 -15 1 -37
15. Total accounting profit before tax (11)+(14) 7,043 9,687 4,834 5,357 7,453
16. Costs of current corporate income tax 1,460 1,938 817 1,153 1,471
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,460 1,938 817 1,153 1,471
19. Profit after corporate income tax (15)-(18) 5,582 7,749 4,017 4,204 5,982
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,582 7,749 4,017 4,204 5,982
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)