|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
340,064
|
363,331
|
340,528
|
346,925
|
338,868
|
|
I. Cash and cash equivalents
|
216,491
|
21,909
|
4,399
|
105,746
|
48,114
|
|
1. Cash
|
31,391
|
21,909
|
4,399
|
33,746
|
23,114
|
|
2. Cash equivalents
|
185,100
|
0
|
0
|
72,000
|
25,000
|
|
II. Short-term financial investments
|
55,000
|
281,000
|
228,200
|
156,476
|
195,692
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
55,000
|
281,000
|
228,200
|
156,476
|
195,692
|
|
III. Short-term receivables
|
24,708
|
9,121
|
60,347
|
39,991
|
51,909
|
|
1. Short-term receivables of customers
|
21,642
|
7,025
|
57,713
|
36,720
|
50,667
|
|
2. Prepayments to suppliers
|
1,323
|
429
|
1,197
|
3,010
|
1,059
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,742
|
1,668
|
1,437
|
261
|
182
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
42,997
|
50,180
|
45,239
|
43,670
|
42,223
|
|
1. Inventories
|
52,624
|
60,247
|
54,645
|
52,978
|
51,349
|
|
2. Provision for decline in value of inventories
|
-9,627
|
-10,067
|
-9,407
|
-9,309
|
-9,125
|
|
V. Other current assets
|
867
|
1,120
|
2,344
|
1,043
|
930
|
|
1. Short-term prepaid expenses
|
867
|
1,120
|
1,409
|
920
|
930
|
|
2. Deductible VAT
|
0
|
0
|
935
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
123
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
67,007
|
62,984
|
61,795
|
58,523
|
57,932
|
|
I. Long-term receivables
|
10
|
10
|
10
|
10
|
10
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
10
|
0
|
|
5. Other long-term receivables
|
10
|
10
|
10
|
0
|
10
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
62,213
|
59,194
|
57,074
|
53,542
|
53,233
|
|
1. Tangible fixed assets
|
61,815
|
58,812
|
56,707
|
53,191
|
52,897
|
|
- Cost
|
717,871
|
718,443
|
719,850
|
719,850
|
723,075
|
|
- Accumulated depreciation
|
-656,057
|
-659,631
|
-663,143
|
-666,660
|
-670,178
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
398
|
383
|
367
|
352
|
336
|
|
- Cost
|
1,855
|
1,855
|
1,855
|
1,855
|
1,855
|
|
- Accumulated depreciation
|
-1,456
|
-1,472
|
-1,488
|
-1,503
|
-1,519
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,784
|
3,779
|
4,711
|
4,971
|
4,689
|
|
1. Long-term prepaid expenses
|
2,793
|
1,699
|
2,750
|
3,040
|
2,795
|
|
2. Deferred income tax assets
|
1,991
|
2,081
|
1,961
|
1,930
|
1,894
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
407,070
|
426,314
|
402,324
|
405,448
|
396,800
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
114,003
|
120,584
|
87,362
|
83,463
|
90,048
|
|
I. Current liabilities
|
113,676
|
120,249
|
87,019
|
83,119
|
89,703
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
10,362
|
14,632
|
11,348
|
7,594
|
10,323
|
|
4. Advances from customers
|
6
|
26
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
87,242
|
88,650
|
59,676
|
60,581
|
64,159
|
|
6. Payables to employees
|
1,056
|
1,589
|
2,306
|
623
|
1,188
|
|
7. Short-term accrued expenses
|
2,285
|
1,431
|
1,363
|
1,473
|
1,382
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
10,291
|
10,404
|
7,727
|
7,842
|
9,400
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,436
|
3,517
|
4,599
|
5,006
|
3,250
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
327
|
335
|
343
|
343
|
345
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
327
|
335
|
343
|
343
|
345
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
293,067
|
305,730
|
314,961
|
321,986
|
306,752
|
|
I. ShareHolder's equity
|
293,067
|
305,730
|
314,961
|
321,986
|
306,752
|
|
1. Owner's investment capital
|
180,000
|
180,000
|
180,000
|
180,000
|
180,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
6,157
|
6,157
|
6,157
|
6,157
|
6,157
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
33,969
|
33,969
|
33,969
|
33,969
|
33,969
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
72,940
|
85,604
|
94,835
|
101,859
|
86,626
|
|
- After tax undistributed profit accumulated to the end of prior period
|
69,797
|
69,797
|
69,797
|
95,897
|
68,897
|
|
- Profit after tax undistributed this period
|
3,143
|
15,806
|
25,038
|
5,963
|
17,729
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
407,070
|
426,314
|
402,324
|
405,448
|
396,800
|