Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 108,600 137,313 157,959 164,399 130,997
2. Deductions of revenue 0
3. Net revenues (1)-(2) 108,600 137,313 157,959 164,399 130,997
4. Cost of goods sold 107,288 126,178 138,352 148,363 119,157
5. Gross profit (3)-(4) 1,312 11,135 19,607 16,036 11,839
6. Revenue of financial operations 2,149 2,620 3,159 3,340 2,659
7. Financial expense 41 97 229 261
-In which: Loan interest expenses 41 97 229 261
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 462 914 653 470 428
10. Enterprise administration expenses 4,339 4,601 4,585 4,979 4,479
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,341 8,199 17,432 13,697 9,330
12. Other income 0 98 12 44 122
13. Other expenses 1 0 323 18
14. Other profit (12)-(13) -1 98 12 -278 104
15. Total accounting profit before tax (11)+(14) -1,342 8,297 17,443 13,419 9,434
16. Costs of current corporate income tax 3 1,520 3,744 2,942 1,951
17. Costs of deferred corporate income tax 17 20 -90 119 31
18. Costs of corporate income tax (16)+(17) 20 1,541 3,654 3,062 1,982
19. Profit after corporate income tax (15)-(18) -1,362 6,756 13,789 10,357 7,452
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,362 6,756 13,789 10,357 7,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)