Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 153,367 108,600 137,313 157,959 164,399
2. Deductions of revenue 0
3. Net revenues (1)-(2) 153,367 108,600 137,313 157,959 164,399
4. Cost of goods sold 141,893 107,288 126,178 138,352 148,363
5. Gross profit (3)-(4) 11,474 1,312 11,135 19,607 16,036
6. Revenue of financial operations 3,135 2,149 2,620 3,159 3,340
7. Financial expense 41 97 229
-In which: Loan interest expenses 41 97 229
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 939 462 914 653 470
10. Enterprise administration expenses 4,237 4,339 4,601 4,585 4,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,434 -1,341 8,199 17,432 13,697
12. Other income 150 0 98 12 44
13. Other expenses 1 0 323
14. Other profit (12)-(13) 150 -1 98 12 -278
15. Total accounting profit before tax (11)+(14) 9,584 -1,342 8,297 17,443 13,419
16. Costs of current corporate income tax 2,112 3 1,520 3,744 2,942
17. Costs of deferred corporate income tax -35 17 20 -90 119
18. Costs of corporate income tax (16)+(17) 2,077 20 1,541 3,654 3,062
19. Profit after corporate income tax (15)-(18) 7,507 -1,362 6,756 13,789 10,357
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,507 -1,362 6,756 13,789 10,357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)