Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 129,997 182,358 173,589 153,367 108,600
2. Deductions of revenue 0 891
3. Net revenues (1)-(2) 129,997 182,358 172,699 153,367 108,600
4. Cost of goods sold 119,671 161,054 154,299 141,893 107,288
5. Gross profit (3)-(4) 10,325 21,304 18,400 11,474 1,312
6. Revenue of financial operations 3,000 2,832 2,575 3,135 2,149
7. Financial expense 683 608 1
-In which: Loan interest expenses 608 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 538 733 762 939 462
10. Enterprise administration expenses 4,349 4,461 3,968 4,237 4,339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,755 18,335 16,245 9,434 -1,341
12. Other income 3 41 3 150 0
13. Other expenses 1 144 3 1
14. Other profit (12)-(13) 3 -104 0 150 -1
15. Total accounting profit before tax (11)+(14) 7,758 18,231 16,245 9,584 -1,342
16. Costs of current corporate income tax 1,660 3,652 3,423 2,112 3
17. Costs of deferred corporate income tax 3 -29 37 -35 17
18. Costs of corporate income tax (16)+(17) 1,663 3,623 3,461 2,077 20
19. Profit after corporate income tax (15)-(18) 6,095 14,608 12,784 7,507 -1,362
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,095 14,608 12,784 7,507 -1,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)