Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 182,358 173,589 153,367 108,600 137,313
2. Deductions of revenue 0 891
3. Net revenues (1)-(2) 182,358 172,699 153,367 108,600 137,313
4. Cost of goods sold 161,054 154,299 141,893 107,288 126,178
5. Gross profit (3)-(4) 21,304 18,400 11,474 1,312 11,135
6. Revenue of financial operations 2,832 2,575 3,135 2,149 2,620
7. Financial expense 608 1 41
-In which: Loan interest expenses 608 1 41
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 733 762 939 462 914
10. Enterprise administration expenses 4,461 3,968 4,237 4,339 4,601
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,335 16,245 9,434 -1,341 8,199
12. Other income 41 3 150 0 98
13. Other expenses 144 3 1
14. Other profit (12)-(13) -104 0 150 -1 98
15. Total accounting profit before tax (11)+(14) 18,231 16,245 9,584 -1,342 8,297
16. Costs of current corporate income tax 3,652 3,423 2,112 3 1,520
17. Costs of deferred corporate income tax -29 37 -35 17 20
18. Costs of corporate income tax (16)+(17) 3,623 3,461 2,077 20 1,541
19. Profit after corporate income tax (15)-(18) 14,608 12,784 7,507 -1,362 6,756
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,608 12,784 7,507 -1,362 6,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)