Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 157,959 164,399 130,997 157,926 162,268
2. Deductions of revenue 0
3. Net revenues (1)-(2) 157,959 164,399 130,997 157,926 162,268
4. Cost of goods sold 138,352 148,363 119,157 138,951 145,339
5. Gross profit (3)-(4) 19,607 16,036 11,839 18,975 16,929
6. Revenue of financial operations 3,159 3,340 2,659 2,685 3,314
7. Financial expense 97 229 261 150 279
-In which: Loan interest expenses 97 229 261 150 279
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 653 470 428 675 645
10. Enterprise administration expenses 4,585 4,979 4,479 4,411 4,637
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,432 13,697 9,330 16,424 14,682
12. Other income 12 44 122 268 225
13. Other expenses 0 323 18 7
14. Other profit (12)-(13) 12 -278 104 268 218
15. Total accounting profit before tax (11)+(14) 17,443 13,419 9,434 16,692 14,900
16. Costs of current corporate income tax 3,744 2,942 1,951 3,400 3,101
17. Costs of deferred corporate income tax -90 119 31 36 -21
18. Costs of corporate income tax (16)+(17) 3,654 3,062 1,982 3,436 3,081
19. Profit after corporate income tax (15)-(18) 13,789 10,357 7,452 13,256 11,819
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,789 10,357 7,452 13,256 11,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)