Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 151,009 129,997 182,358 173,589 153,367
2. Deductions of revenue 477 0 891
3. Net revenues (1)-(2) 150,532 129,997 182,358 172,699 153,367
4. Cost of goods sold 137,755 119,671 161,054 154,299 141,893
5. Gross profit (3)-(4) 12,777 10,325 21,304 18,400 11,474
6. Revenue of financial operations 4,154 3,000 2,832 2,575 3,135
7. Financial expense 322 683 608 1
-In which: Loan interest expenses 0 608 1
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 739 538 733 762 939
10. Enterprise administration expenses 4,560 4,349 4,461 3,968 4,237
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,309 7,755 18,335 16,245 9,434
12. Other income 12 3 41 3 150
13. Other expenses 1 1 144 3
14. Other profit (12)-(13) 11 3 -104 0 150
15. Total accounting profit before tax (11)+(14) 11,320 7,758 18,231 16,245 9,584
16. Costs of current corporate income tax 4,126 1,660 3,652 3,423 2,112
17. Costs of deferred corporate income tax -24 3 -29 37 -35
18. Costs of corporate income tax (16)+(17) 4,102 1,663 3,623 3,461 2,077
19. Profit after corporate income tax (15)-(18) 7,218 6,095 14,608 12,784 7,507
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,218 6,095 14,608 12,784 7,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)