Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 173,589 153,367 108,600 137,313 157,959
2. Deductions of revenue 891 0
3. Net revenues (1)-(2) 172,699 153,367 108,600 137,313 157,959
4. Cost of goods sold 154,299 141,893 107,288 126,178 138,352
5. Gross profit (3)-(4) 18,400 11,474 1,312 11,135 19,607
6. Revenue of financial operations 2,575 3,135 2,149 2,620 3,159
7. Financial expense 1 41 97
-In which: Loan interest expenses 1 41 97
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 762 939 462 914 653
10. Enterprise administration expenses 3,968 4,237 4,339 4,601 4,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,245 9,434 -1,341 8,199 17,432
12. Other income 3 150 0 98 12
13. Other expenses 3 1 0
14. Other profit (12)-(13) 0 150 -1 98 12
15. Total accounting profit before tax (11)+(14) 16,245 9,584 -1,342 8,297 17,443
16. Costs of current corporate income tax 3,423 2,112 3 1,520 3,744
17. Costs of deferred corporate income tax 37 -35 17 20 -90
18. Costs of corporate income tax (16)+(17) 3,461 2,077 20 1,541 3,654
19. Profit after corporate income tax (15)-(18) 12,784 7,507 -1,362 6,756 13,789
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,784 7,507 -1,362 6,756 13,789
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)