ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
819,594
|
969,732
|
785,310
|
650,032
|
525,740
|
I. Cash and cash equivalents
|
201,901
|
105,336
|
137,520
|
122,812
|
89,293
|
1. Cash
|
401
|
2,336
|
2,020
|
1,812
|
1,293
|
2. Cash equivalents
|
201,500
|
103,000
|
135,500
|
121,000
|
88,000
|
II. Short-term financial investments
|
382,650
|
302,650
|
257,650
|
255,000
|
200,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
382,650
|
302,650
|
257,650
|
255,000
|
200,000
|
III. Short-term receivables
|
107,623
|
451,205
|
255,074
|
76,221
|
64,499
|
1. Short-term receivables of customers
|
85,193
|
438,226
|
244,386
|
51,210
|
48,639
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
22,431
|
12,980
|
10,688
|
25,011
|
15,860
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
114,851
|
106,516
|
106,484
|
166,546
|
151,006
|
1. Inventories
|
114,851
|
106,516
|
106,484
|
166,546
|
151,006
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
12,568
|
4,025
|
28,582
|
29,452
|
20,941
|
1. Short-term prepaid expenses
|
617
|
569
|
407
|
580
|
802
|
2. Deductible VAT
|
8,336
|
0
|
18,109
|
20,761
|
12,464
|
3. Taxes and the State Receivables
|
3,615
|
3,456
|
10,067
|
8,111
|
7,676
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
889,966
|
939,628
|
814,092
|
807,373
|
745,875
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
269,634
|
267,904
|
324,619
|
290,786
|
231,917
|
1. Tangible fixed assets
|
267,042
|
265,734
|
321,665
|
288,559
|
230,313
|
- Cost
|
2,618,635
|
2,657,695
|
2,761,167
|
2,781,606
|
2,777,121
|
- Accumulated depreciation
|
-2,351,594
|
-2,391,961
|
-2,439,502
|
-2,493,047
|
-2,546,808
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,592
|
2,170
|
2,954
|
2,227
|
1,605
|
- Cost
|
6,885
|
6,885
|
7,531
|
7,373
|
7,373
|
- Accumulated depreciation
|
-4,293
|
-4,716
|
-4,577
|
-5,146
|
-5,769
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,282
|
62,762
|
3,319
|
3,319
|
1,990
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,282
|
62,762
|
3,319
|
3,319
|
1,990
|
IV. Long-term financial investments
|
543,027
|
541,251
|
415,251
|
447,251
|
447,251
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
83,750
|
83,750
|
83,750
|
173,750
|
173,750
|
3. Other investments in equity instruments
|
273,501
|
273,501
|
273,501
|
273,501
|
273,501
|
4. Provision for diminution in value of financial long-term investments
|
-6,224
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
192,000
|
184,000
|
58,000
|
0
|
0
|
V. Total other long-term assets
|
74,024
|
67,711
|
70,903
|
66,016
|
64,716
|
1. Long-term prepaid expenses
|
15,603
|
10,336
|
14,601
|
10,118
|
4,285
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
58,421
|
57,375
|
56,302
|
55,898
|
60,431
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,709,560
|
1,909,360
|
1,599,402
|
1,457,404
|
1,271,615
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
486,356
|
634,082
|
356,420
|
255,424
|
208,006
|
I. Current liabilities
|
149,841
|
380,055
|
159,806
|
108,788
|
117,696
|
1. Borrowings and short-term financial leased liabilities
|
54,964
|
48,241
|
49,154
|
48,879
|
45,155
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
62,781
|
294,382
|
79,031
|
6,655
|
39,059
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
115
|
3,347
|
0
|
0
|
0
|
6. Payables to employees
|
10,500
|
21,089
|
15,879
|
8,309
|
15,282
|
7. Short-term accrued expenses
|
1,250
|
999
|
839
|
698
|
629
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,388
|
7,437
|
8,796
|
36,729
|
9,429
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
9,844
|
4,559
|
6,108
|
7,518
|
8,141
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
336,516
|
254,027
|
196,614
|
146,636
|
90,311
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
336,516
|
254,027
|
196,614
|
146,636
|
90,311
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,223,203
|
1,275,278
|
1,242,982
|
1,201,981
|
1,063,608
|
I. ShareHolder's equity
|
1,223,203
|
1,275,278
|
1,242,982
|
1,201,981
|
1,063,608
|
1. Owner's investment capital
|
604,856
|
604,856
|
604,856
|
604,856
|
604,856
|
2. Share capital surplus
|
7,560
|
7,560
|
7,560
|
7,560
|
7,560
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
217,213
|
222,693
|
244,007
|
122,500
|
144,046
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
19,973
|
19,973
|
19,794
|
19,794
|
19,794
|
11. After tax undistributed profit
|
373,601
|
420,196
|
366,765
|
447,270
|
287,352
|
- After tax undistributed profit accumulated to the end of prior period
|
292,671
|
292,978
|
296,021
|
404,482
|
244,535
|
- Profit after tax undistributed this period
|
80,930
|
127,218
|
70,744
|
42,788
|
42,817
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,709,560
|
1,909,360
|
1,599,402
|
1,457,404
|
1,271,615
|