|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
528,619
|
474,964
|
481,521
|
484,443
|
524,097
|
|
I. Cash and cash equivalents
|
128,349
|
86,492
|
86,518
|
83,584
|
80,365
|
|
1. Cash
|
3,349
|
2,692
|
2,518
|
3,464
|
5,313
|
|
2. Cash equivalents
|
125,000
|
83,800
|
84,000
|
80,120
|
75,052
|
|
II. Short-term financial investments
|
190,000
|
177,000
|
188,000
|
207,814
|
256,901
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
190,000
|
177,000
|
188,000
|
207,814
|
256,901
|
|
III. Short-term receivables
|
56,199
|
60,492
|
62,392
|
64,875
|
56,521
|
|
1. Short-term receivables of customers
|
52,379
|
49,373
|
58,979
|
54,603
|
55,114
|
|
2. Prepayments to suppliers
|
17
|
25
|
56
|
9,650
|
4
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,803
|
11,094
|
3,356
|
623
|
1,403
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
143,117
|
140,300
|
140,517
|
127,011
|
127,330
|
|
1. Inventories
|
143,117
|
140,300
|
140,517
|
127,011
|
127,330
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,955
|
10,680
|
4,094
|
1,159
|
2,979
|
|
1. Short-term prepaid expenses
|
521
|
822
|
663
|
861
|
568
|
|
2. Deductible VAT
|
3,366
|
28
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
7,068
|
9,829
|
3,431
|
297
|
2,411
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
775,554
|
747,677
|
739,349
|
729,669
|
742,642
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
199,125
|
185,925
|
177,779
|
172,965
|
160,541
|
|
1. Tangible fixed assets
|
197,984
|
184,936
|
176,853
|
172,102
|
159,741
|
|
- Cost
|
2,784,708
|
2,783,034
|
2,787,720
|
2,795,779
|
2,796,256
|
|
- Accumulated depreciation
|
-2,586,724
|
-2,598,098
|
-2,610,867
|
-2,623,677
|
-2,636,515
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,141
|
989
|
926
|
863
|
800
|
|
- Cost
|
7,373
|
7,373
|
7,373
|
7,373
|
7,373
|
|
- Accumulated depreciation
|
-6,233
|
-6,384
|
-6,447
|
-6,510
|
-6,573
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
37,685
|
0
|
0
|
35
|
35,730
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
37,685
|
0
|
0
|
35
|
35,730
|
|
IV. Long-term financial investments
|
477,491
|
499,078
|
499,078
|
493,881
|
483,345
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
203,990
|
225,577
|
225,577
|
225,577
|
225,577
|
|
3. Other investments in equity instruments
|
273,501
|
273,501
|
273,501
|
273,501
|
273,501
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-5,197
|
-15,733
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
61,254
|
62,675
|
62,492
|
62,787
|
63,025
|
|
1. Long-term prepaid expenses
|
942
|
473
|
335
|
567
|
929
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
104
|
49
|
|
3. Other long-term assets
|
60,311
|
62,202
|
62,157
|
62,117
|
62,048
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,304,174
|
1,222,641
|
1,220,869
|
1,214,112
|
1,266,739
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
231,142
|
147,462
|
118,461
|
120,091
|
211,566
|
|
I. Current liabilities
|
157,487
|
100,057
|
73,731
|
98,837
|
187,614
|
|
1. Borrowings and short-term financial leased liabilities
|
49,104
|
47,404
|
44,730
|
42,506
|
47,904
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
56,212
|
9,157
|
2,998
|
3,672
|
48,902
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
2,851
|
2,408
|
711
|
|
6. Payables to employees
|
5,383
|
27,896
|
2,104
|
3,002
|
4,798
|
|
7. Short-term accrued expenses
|
1,303
|
418
|
969
|
19,157
|
28,912
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
7,482
|
8,935
|
9,124
|
9,079
|
40,368
|
|
12. Provision for short term payables
|
28,933
|
0
|
9,383
|
518
|
245
|
|
13. Bonus and welfare fund
|
9,071
|
6,247
|
1,572
|
18,495
|
15,773
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
73,655
|
47,404
|
44,730
|
21,253
|
23,952
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
73,655
|
47,404
|
44,730
|
21,253
|
23,952
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,073,031
|
1,075,180
|
1,102,408
|
1,094,021
|
1,055,173
|
|
I. ShareHolder's equity
|
1,073,031
|
1,075,180
|
1,102,408
|
1,094,021
|
1,055,173
|
|
1. Owner's investment capital
|
604,856
|
604,856
|
604,856
|
604,856
|
604,856
|
|
2. Share capital surplus
|
7,560
|
7,560
|
7,560
|
7,560
|
7,560
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
156,891
|
156,891
|
156,891
|
165,406
|
165,406
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
19,794
|
19,794
|
19,794
|
19,794
|
19,794
|
|
11. After tax undistributed profit
|
283,930
|
286,078
|
313,306
|
296,405
|
257,557
|
|
- After tax undistributed profit accumulated to the end of prior period
|
275,443
|
263,970
|
287,393
|
260,993
|
264,058
|
|
- Profit after tax undistributed this period
|
8,487
|
22,109
|
25,913
|
35,413
|
-6,500
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,304,174
|
1,222,641
|
1,220,869
|
1,214,112
|
1,266,739
|