Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 78,764 56,942 66,412 67,797 72,129
2. Deductions of revenue 0
3. Net revenues (1)-(2) 78,764 56,942 66,412 67,797 72,129
4. Cost of goods sold 77,267 41,767 50,044 57,799 70,860
5. Gross profit (3)-(4) 1,497 15,175 16,369 9,997 1,269
6. Revenue of financial operations 34,406 4,821 5,035 5,996 32,531
7. Financial expense 539 1,119 13,188 -2,120 -4,898
-In which: Loan interest expenses 714 819 743 754 474
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3 4 3 3 7
10. Enterprise administration expenses 11,475 6,813 8,773 8,412 16,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,885 12,059 -560 9,697 22,536
12. Other income 104 16 4 159 86
13. Other expenses 1,330 0 1,990
14. Other profit (12)-(13) -1,225 16 4 159 -1,904
15. Total accounting profit before tax (11)+(14) 22,660 12,075 -555 9,856 20,632
16. Costs of current corporate income tax -353 1,308 -449 1,369 -1,477
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -353 1,308 -449 1,369 -1,477
19. Profit after corporate income tax (15)-(18) 23,013 10,766 -106 8,487 22,109
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,013 10,766 -106 8,487 22,109
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)