Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 74,754 78,764 56,942 66,412 67,797
2. Deductions of revenue
3. Net revenues (1)-(2) 74,754 78,764 56,942 66,412 67,797
4. Cost of goods sold 70,492 77,267 41,767 50,044 57,799
5. Gross profit (3)-(4) 4,262 1,497 15,175 16,369 9,997
6. Revenue of financial operations 4,207 34,406 4,821 5,035 5,996
7. Financial expense 1,346 539 1,119 13,188 -2,120
-In which: Loan interest expenses 1,171 714 819 743 754
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3 3 4 3 3
10. Enterprise administration expenses 7,434 11,475 6,813 8,773 8,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -314 23,885 12,059 -560 9,697
12. Other income 104 16 4 159
13. Other expenses 0 1,330 0
14. Other profit (12)-(13) 0 -1,225 16 4 159
15. Total accounting profit before tax (11)+(14) -315 22,660 12,075 -555 9,856
16. Costs of current corporate income tax 516 -353 1,308 -449 1,369
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 516 -353 1,308 -449 1,369
19. Profit after corporate income tax (15)-(18) -831 23,013 10,766 -106 8,487
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -831 23,013 10,766 -106 8,487
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)