Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 55,291 49,338 154,551 74,754 78,764
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 55,291 49,338 154,551 74,754 78,764
4. Cost of goods sold 57,469 44,793 146,662 70,492 77,267
5. Gross profit (3)-(4) -2,178 4,545 7,888 4,262 1,497
6. Revenue of financial operations 29,059 18,958 3,435 4,207 34,406
7. Financial expense 1,178 1,169 922 1,346 539
-In which: Loan interest expenses 1,178 1,169 922 1,171 714
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3 3 3 3 3
10. Enterprise administration expenses 13,258 12,867 6,744 7,434 11,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,443 9,464 3,654 -314 23,885
12. Other income 216 0 93 104
13. Other expenses 3 0 0 0 1,330
14. Other profit (12)-(13) 213 0 93 0 -1,225
15. Total accounting profit before tax (11)+(14) 12,656 9,464 3,746 -315 22,660
16. Costs of current corporate income tax -5,710 0 406 516 -353
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -5,710 0 406 516 -353
19. Profit after corporate income tax (15)-(18) 18,366 9,464 3,340 -831 23,013
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,366 9,464 3,340 -831 23,013
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)