Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 56,942 66,412 67,797 72,129 54,781
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 56,942 66,412 67,797 72,129 54,781
4. Cost of goods sold 41,767 50,044 57,799 70,860 38,521
5. Gross profit (3)-(4) 15,175 16,369 9,997 1,269 16,260
6. Revenue of financial operations 4,821 5,035 5,996 32,531 18,994
7. Financial expense 1,119 13,188 -2,120 -4,898 -2,309
-In which: Loan interest expenses 819 743 754 474 554
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4 3 3 7 4
10. Enterprise administration expenses 6,813 8,773 8,412 16,155 7,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,059 -560 9,697 22,536 30,334
12. Other income 16 4 159 86 0
13. Other expenses 0 1,990 420
14. Other profit (12)-(13) 16 4 159 -1,904 -420
15. Total accounting profit before tax (11)+(14) 12,075 -555 9,856 20,632 29,914
16. Costs of current corporate income tax 1,308 -449 1,369 -1,477 4,001
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,308 -449 1,369 -1,477 4,001
19. Profit after corporate income tax (15)-(18) 10,766 -106 8,487 22,109 25,913
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,766 -106 8,487 22,109 25,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)