Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 154,551 74,754 78,764 56,942 66,412
2. Deductions of revenue
3. Net revenues (1)-(2) 154,551 74,754 78,764 56,942 66,412
4. Cost of goods sold 146,662 70,492 77,267 41,767 50,044
5. Gross profit (3)-(4) 7,888 4,262 1,497 15,175 16,369
6. Revenue of financial operations 3,435 4,207 34,406 4,821 5,035
7. Financial expense 922 1,346 539 1,119 13,188
-In which: Loan interest expenses 922 1,171 714 819 743
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3 3 3 4 3
10. Enterprise administration expenses 6,744 7,434 11,475 6,813 8,773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,654 -314 23,885 12,059 -560
12. Other income 93 104 16 4
13. Other expenses 0 0 1,330 0
14. Other profit (12)-(13) 93 0 -1,225 16 4
15. Total accounting profit before tax (11)+(14) 3,746 -315 22,660 12,075 -555
16. Costs of current corporate income tax 406 516 -353 1,308 -449
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 406 516 -353 1,308 -449
19. Profit after corporate income tax (15)-(18) 3,340 -831 23,013 10,766 -106
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,340 -831 23,013 10,766 -106
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)