|
ASSETS
|
|
|
|
|
|
|
I. Cash and precious metals
|
11,330,659
|
11,066,956
|
9,759,580
|
11,147,549
|
12,583,484
|
|
II. Balances with the State Bank of Vietnam
|
23,383,443
|
29,727,110
|
40,597,059
|
34,431,657
|
35,225,543
|
|
III. TreasuryBill
|
|
0
|
|
|
|
|
IV. Placements with and loans to other credit institutions
|
149,265,358
|
243,099,096
|
279,841,639
|
378,482,885
|
476,487,530
|
|
1. Cash and gold deposits at other credit institutions
|
129,748,076
|
223,093,936
|
259,230,017
|
370,530,038
|
463,381,166
|
|
2. Loans to other credit istitutions
|
19,517,282
|
20,005,160
|
20,611,622
|
7,952,847
|
13,106,364
|
|
3. Provision for losses on loans to other credit institutions
|
|
|
|
|
|
|
V. Trading securities
|
2,475,309
|
1,419,789
|
2,487,905
|
2,797,955
|
2,942,431
|
|
1. Trading securities
|
2,522,807
|
1,622,967
|
2,676,130
|
2,990,692
|
3,044,151
|
|
2. Provision for diminution in value of trading securities
|
-47,498
|
-203,178
|
-188,225
|
-192,737
|
-101,720
|
|
VI. Derivatives and other financial assets
|
1,454,790
|
3,077,852
|
|
|
228,448
|
|
VII. Loans and advances to customers
|
1,104,872,766
|
1,245,057,876
|
1,445,571,643
|
1,685,290,589
|
1,957,462,503
|
|
1. Loans and advances to customers
|
1,130,667,767
|
1,274,821,709
|
1,473,344,564
|
1,721,954,714
|
1,992,272,868
|
|
2. Provision for losses on loans and advances to customers
|
-25,795,001
|
-29,763,833
|
-27,772,921
|
-36,664,125
|
-34,810,365
|
|
VIII. Investment securities
|
177,544,548
|
180,312,848
|
181,310,531
|
214,608,073
|
211,880,390
|
|
1. Available - for - sales securities
|
174,973,469
|
178,685,028
|
180,695,473
|
188,557,477
|
203,605,111
|
|
2. Held - to - maturity securities
|
2,696,832
|
1,696,778
|
864,999
|
26,635,861
|
8,806,918
|
|
3. Provision for diminution in value of investment securities
|
-125,753
|
-68,958
|
-249,941
|
-585,265
|
-531,639
|
|
IX. Investment in other entities and long-term investments
|
3,290,088
|
3,586,415
|
3,426,624
|
3,933,844
|
4,428,296
|
|
1. Investment in subsidiaries
|
|
|
|
|
|
|
2. Investment in joint-ventures
|
3,073,356
|
3,303,160
|
3,206,452
|
3,706,673
|
4,193,834
|
|
3. Investment in associate cmpanies
|
|
|
|
|
|
|
4. Other long-term investment
|
240,662
|
302,650
|
234,462
|
234,462
|
234,462
|
|
5. Provision for diminution in value of long-term investment
|
-23,930
|
-19,395
|
-14,290
|
-7,291
|
|
|
X. Fixed assets
|
10,496,153
|
10,202,191
|
10,125,534
|
10,002,157
|
10,826,743
|
|
1. Tangible fixed assets
|
6,192,823
|
6,047,480
|
6,133,262
|
6,149,216
|
6,729,017
|
|
- Cost
|
15,773,222
|
16,190,830
|
16,641,464
|
17,253,570
|
18,510,909
|
|
- Accumulated depreciation
|
-9,580,399
|
-10,143,350
|
-10,508,202
|
-11,104,354
|
-11,781,892
|
|
2. Leased assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
4,303,330
|
4,154,711
|
3,992,272
|
3,852,941
|
4,097,726
|
|
- Cost
|
6,627,694
|
6,779,297
|
6,804,407
|
6,927,826
|
7,363,859
|
|
- Accumulated depreciation
|
-2,324,364
|
-2,624,586
|
-2,812,135
|
-3,074,885
|
-3,266,133
|
|
4. Construction in progress expense
|
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated amortization
|
|
|
|
|
|
|
XII. Other assets
|
47,355,210
|
81,638,416
|
59,569,502
|
44,688,823
|
55,633,932
|
|
1. Receivables
|
34,168,564
|
65,993,792
|
41,484,817
|
27,775,012
|
33,305,817
|
|
2. Interests and fee receivables
|
9,853,693
|
12,386,503
|
14,710,424
|
13,304,657
|
17,173,963
|
|
3. Deferred income tax assets
|
338
|
|
|
30
|
434
|
|
4. Other assets
|
3,403,173
|
3,317,785
|
3,480,958
|
3,715,565
|
5,262,441
|
|
- In which: Good will
|
|
|
|
|
|
|
5. Provision for losses on other assets
|
-70,558
|
-59,664
|
-106,697
|
-106,441
|
-108,723
|
|
TOTAL ASSETS
|
1,531,468,324
|
1,809,188,549
|
2,032,690,017
|
2,385,383,532
|
2,767,699,300
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
33,294,404
|
104,779,302
|
21,814,105
|
154,284,104
|
144,592,357
|
|
II. Deposits and borrowings from other credit institutions
|
138,833,846
|
210,159,957
|
304,424,134
|
276,134,655
|
417,724,115
|
|
1. Deposits form other credit institutions
|
33,670,804
|
140,662,163
|
259,892,746
|
253,519,627
|
399,558,557
|
|
2. Borrowings form other credit institutions
|
105,163,042
|
69,497,794
|
44,531,388
|
22,615,028
|
18,165,558
|
|
III. Depostis from customers
|
1,161,796,827
|
1,249,181,034
|
1,410,899,038
|
1,606,144,703
|
1,793,732,057
|
|
IV. Derivatives and other debts
|
|
|
555,946
|
398,121
|
|
|
V. Funds received from Government, international and other institutions
|
2,527,930
|
2,392,201
|
2,237,779
|
2,179,950
|
2,113,898
|
|
VI. Certificate of deposits
|
64,496,785
|
91,370,419
|
115,375,727
|
151,678,090
|
174,030,352
|
|
VII. Other liabilities
|
36,865,414
|
43,000,914
|
49,812,706
|
44,619,771
|
55,865,340
|
|
1. Intersest and fee payables
|
16,864,628
|
21,434,693
|
27,875,315
|
21,025,954
|
26,660,549
|
|
2. Deferred income tax payables
|
|
|
171
|
|
|
|
3. Other payables
|
18,945,066
|
20,527,431
|
20,535,976
|
20,830,398
|
26,359,821
|
|
4. Other Provisions
|
1,055,720
|
1,038,790
|
1,401,244
|
2,763,419
|
2,844,970
|
|
VIII. Shareholders' equity
|
92,957,926
|
107,561,195
|
126,709,265
|
148,974,266
|
178,434,748
|
|
1. Capital
|
57,548,112
|
57,868,215
|
63,510,626
|
63,583,999
|
88,218,675
|
|
- Paid-up capital
|
48,057,506
|
48,057,506
|
53,699,917
|
53,699,917
|
77,669,446
|
|
- Construction capital
|
|
|
|
|
|
|
- Share capital surplus
|
8,974,698
|
8,974,677
|
8,974,677
|
8,974,677
|
8,974,666
|
|
- Treasury stocks
|
|
|
|
|
|
|
- Prefered Stocks
|
|
|
|
|
|
|
- Other equity resources
|
515,908
|
836,032
|
836,032
|
909,405
|
1,574,563
|
|
2. Reserves
|
13,667,287
|
16,084,513
|
19,056,816
|
22,741,524
|
31,651,728
|
|
3. Foreign exchange differences
|
248,642
|
120,993
|
86,970
|
243,105
|
362,748
|
|
4. Asset revaluation differences
|
|
|
|
|
|
|
5. Retained earning
|
21,493,885
|
33,487,474
|
44,054,853
|
62,405,638
|
58,201,597
|
|
6. Other funds and expenses
|
|
|
|
|
|
|
IX. Benefits of minority shareholader
|
695,192
|
743,527
|
861,317
|
969,872
|
1,206,433
|
|
TOTAL RESOURCES
|
1,531,468,324
|
1,809,188,549
|
2,032,690,017
|
2,385,383,532
|
2,767,699,300
|