|
Interest and similar income
|
84,631,892
|
104,651,153
|
132,351,895
|
124,449,608
|
143,142,328
|
|
Interest and similar expenses
|
-42,843,427
|
-56,721,111
|
-79,268,791
|
-62,046,815
|
-76,689,083
|
|
Net interest income
|
41,788,465
|
47,930,042
|
53,083,104
|
62,402,793
|
66,453,245
|
|
Fee and commission income
|
9,570,259
|
11,774,194
|
12,389,494
|
12,236,640
|
12,351,055
|
|
Fee and commision expenses
|
-4,618,019
|
-5,684,769
|
-5,235,665
|
-5,530,503
|
-6,022,104
|
|
Net fee and commission income
|
4,952,240
|
6,089,425
|
7,153,829
|
6,706,137
|
6,328,951
|
|
Net gain from dealing in foreign curriencies and gold
|
1,812,484
|
3,570,060
|
4,248,109
|
4,190,082
|
3,120,501
|
|
Net gain from trading of trading securities
|
495,864
|
-89,931
|
292,564
|
92,743
|
703,793
|
|
Net gain from disposal of investment securities
|
215,222
|
-36,023
|
-154,121
|
-332,706
|
152,570
|
|
Other incomes
|
4,525,062
|
7,588,452
|
7,026,534
|
10,827,213
|
11,772,802
|
|
Other expenses
|
-1,118,203
|
-983,876
|
-1,278,720
|
-2,368,027
|
-1,677,440
|
|
Net other income
|
3,406,859
|
6,604,576
|
5,747,814
|
8,459,186
|
10,095,362
|
|
Income from investment in other entities
|
477,382
|
512,244
|
287,268
|
390,648
|
440,367
|
|
General and administration expenses
|
-17,178,024
|
-19,303,798
|
-20,443,364
|
-22,551,734
|
-26,550,779
|
|
Operating profit before provision for credit losses
|
35,970,492
|
45,276,595
|
50,215,203
|
59,357,149
|
60,744,010
|
|
Provision for credit losses
|
-18,381,525
|
-24,163,177
|
-25,115,141
|
-27,598,829
|
-17,298,056
|
|
Profit before tax
|
17,588,967
|
21,113,418
|
25,100,062
|
31,758,320
|
43,445,954
|
|
Business income tax - current
|
-3,408,363
|
-4,140,908
|
-4,966,601
|
-6,283,512
|
-8,584,577
|
|
Business income tax - deferred
|
38,346
|
-451
|
-59
|
201
|
-3,935
|
|
Business income tax
|
-3,370,017
|
-4,141,359
|
-4,966,660
|
-6,283,311
|
-8,588,512
|
|
Net profit after tax
|
14,218,950
|
16,972,059
|
20,133,402
|
25,475,009
|
34,857,442
|
|
Benefits of minority shareholader
|
126,634
|
64,000
|
141,169
|
133,495
|
266,785
|
|
Profit after corporate income taxes
|
14,092,316
|
16,908,059
|
19,992,233
|
25,341,514
|
34,590,657
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|