|
Interest and similar income
|
30,138,279
|
30,924,362
|
32,435,002
|
32,684,212
|
34,876,403
|
|
Interest and similar expenses
|
-14,799,392
|
-15,346,848
|
-16,122,846
|
-17,208,997
|
-19,033,787
|
|
Net interest income
|
15,338,887
|
15,577,514
|
16,312,156
|
15,475,215
|
15,842,616
|
|
Fee and commission income
|
3,178,353
|
3,125,194
|
2,841,356
|
2,874,899
|
3,141,453
|
|
Fee and commision expenses
|
-1,292,117
|
-1,323,745
|
-1,601,657
|
-1,264,360
|
-1,707,237
|
|
Net fee and commission income
|
1,886,236
|
1,801,449
|
1,239,699
|
1,610,539
|
1,434,216
|
|
Net gain from dealing in foreign curriencies and gold
|
1,186,105
|
608,810
|
1,050,950
|
912,866
|
1,106,104
|
|
Net gain from trading of trading securities
|
24,649
|
16,411
|
13,430
|
238,195
|
213,219
|
|
Net gain from disposal of investment securities
|
-33,548
|
-201,712
|
8,716
|
90,960
|
30,591
|
|
Other incomes
|
2,126,805
|
4,377,345
|
3,043,349
|
2,241,243
|
2,545,568
|
|
Other expenses
|
-1,039,594
|
-414,355
|
-412,485
|
-238,922
|
-372,166
|
|
Net other income
|
1,087,211
|
3,962,990
|
2,630,864
|
2,002,321
|
2,173,402
|
|
Income from investment in other entities
|
150,897
|
150,836
|
29,444
|
123,287
|
116,932
|
|
General and administration expenses
|
-5,073,752
|
-6,094,955
|
-6,575,579
|
-5,519,223
|
-5,847,160
|
|
Operating profit before provision for credit losses
|
14,566,685
|
15,821,343
|
14,709,680
|
14,934,160
|
15,069,920
|
|
Provision for credit losses
|
-7,816,739
|
-9,268,664
|
-2,464,267
|
-8,110,962
|
-2,972,768
|
|
Profit before tax
|
6,749,946
|
6,552,679
|
12,245,413
|
6,823,198
|
12,097,152
|
|
Business income tax - current
|
-1,340,587
|
-1,360,167
|
-2,375,000
|
-1,319,472
|
-2,345,147
|
|
Business income tax - deferred
|
|
|
201
|
-4,339
|
|
|
Business income tax
|
-1,340,587
|
-1,360,167
|
-2,374,799
|
-1,323,811
|
-2,345,147
|
|
Net profit after tax
|
5,409,359
|
5,192,512
|
9,870,614
|
5,499,387
|
9,752,005
|
|
Benefits of minority shareholader
|
44,064
|
-33,347
|
79,064
|
80,512
|
82,120
|
|
Profit after corporate income taxes
|
5,365,295
|
5,225,859
|
9,791,550
|
5,418,875
|
9,669,885
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
