|
Interest and similar income
|
32,435,002
|
32,684,212
|
34,876,403
|
36,989,708
|
38,592,005
|
|
Interest and similar expenses
|
-16,122,846
|
-17,208,997
|
-19,033,787
|
-19,813,990
|
-20,632,309
|
|
Net interest income
|
16,312,156
|
15,475,215
|
15,842,616
|
17,175,718
|
17,959,696
|
|
Fee and commission income
|
2,841,356
|
2,874,899
|
3,141,453
|
3,115,601
|
3,219,102
|
|
Fee and commision expenses
|
-1,601,657
|
-1,264,360
|
-1,707,237
|
-1,528,347
|
-1,522,160
|
|
Net fee and commission income
|
1,239,699
|
1,610,539
|
1,434,216
|
1,587,254
|
1,696,942
|
|
Net gain from dealing in foreign curriencies and gold
|
1,050,950
|
912,866
|
1,106,104
|
546,197
|
555,334
|
|
Net gain from trading of trading securities
|
13,430
|
238,195
|
213,219
|
216,030
|
36,349
|
|
Net gain from disposal of investment securities
|
8,716
|
90,960
|
30,591
|
14,261
|
16,758
|
|
Other incomes
|
3,043,349
|
2,241,243
|
2,545,568
|
3,289,637
|
3,696,354
|
|
Other expenses
|
-412,485
|
-238,922
|
-372,166
|
-458,157
|
-608,195
|
|
Net other income
|
2,630,864
|
2,002,321
|
2,173,402
|
2,831,480
|
3,088,159
|
|
Income from investment in other entities
|
29,444
|
123,287
|
116,932
|
128,804
|
71,344
|
|
General and administration expenses
|
-6,575,579
|
-5,519,223
|
-5,847,160
|
-6,021,945
|
-9,162,451
|
|
Operating profit before provision for credit losses
|
14,709,680
|
14,934,160
|
15,069,920
|
16,477,799
|
14,262,131
|
|
Provision for credit losses
|
-2,464,267
|
-8,110,962
|
-2,972,768
|
-5,863,409
|
-350,917
|
|
Profit before tax
|
12,245,413
|
6,823,198
|
12,097,152
|
10,614,390
|
13,911,214
|
|
Business income tax - current
|
-2,375,000
|
-1,319,472
|
-2,345,147
|
-2,101,927
|
-2,818,031
|
|
Business income tax - deferred
|
201
|
-4,339
|
|
|
404
|
|
Business income tax
|
-2,374,799
|
-1,323,811
|
-2,345,147
|
-2,101,927
|
-2,817,627
|
|
Net profit after tax
|
9,870,614
|
5,499,387
|
9,752,005
|
8,512,463
|
11,093,587
|
|
Benefits of minority shareholader
|
79,064
|
80,512
|
82,120
|
63,679
|
40,474
|
|
Profit after corporate income taxes
|
9,791,550
|
5,418,875
|
9,669,885
|
8,448,784
|
11,053,113
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
