Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 298,506 133,912 34,876 106,294 212,285
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 298,506 133,912 34,876 106,294 212,285
4. Cost of goods sold 223,191 87,702 15,847 90,285 189,447
5. Gross profit (3)-(4) 75,315 46,210 19,030 16,009 22,838
6. Revenue of financial operations 4,085 957 737 6,314 20,499
7. Financial expense 4,528 5,161 -88 6,749 20,229
-In which: Loan interest expenses 4,528 1,690 2,341 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,977 2,192 1,001 413
10. Enterprise administration expenses 16,250 12,477 7,922 14,496 12,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,646 27,338 10,932 666 10,153
12. Other income 43 -16 71 4,171 329
13. Other expenses 0 0 0 25 291
14. Other profit (12)-(13) 43 -16 71 4,146 37
15. Total accounting profit before tax (11)+(14) 56,688 27,322 11,003 4,812 10,191
16. Costs of current corporate income tax 11,266 5,509 2,216 915 1,545
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 11,266 5,509 2,216 915 1,545
19. Profit after corporate income tax (15)-(18) 45,422 21,813 8,787 3,897 8,645
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 45,422 21,813 8,787 3,897 8,645
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0