Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,939 15,672 16,743 39,750 34,129
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,939 15,672 16,743 39,750 34,129
4. Cost of goods sold 2,024 9,626 14,110 36,261 30,289
5. Gross profit (3)-(4) 1,915 6,046 2,632 3,490 3,840
6. Revenue of financial operations 110 1,234 2,510 1,436 1,135
7. Financial expense -438 62 3,319 2,159 1,208
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 137 143 100 169
10. Enterprise administration expenses 1,509 6,135 2,056 2,181 4,124
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 817 940 -333 586 -526
12. Other income 0 0 2,149 28 1,994
13. Other expenses 0 0 25
14. Other profit (12)-(13) 0 0 2,124 28 1,994
15. Total accounting profit before tax (11)+(14) 817 940 1,790 614 1,468
16. Costs of current corporate income tax -27 188 339 90 298
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) -27 188 339 90 298
19. Profit after corporate income tax (15)-(18) 844 752 1,451 524 1,170
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 844 752 1,451 524 1,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)