Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 15,672 16,743 39,750 34,129 23,549
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 15,672 16,743 39,750 34,129 23,549
4. Cost of goods sold 9,626 14,110 36,261 30,289 20,249
5. Gross profit (3)-(4) 6,046 2,632 3,490 3,840 3,300
6. Revenue of financial operations 1,234 2,510 1,436 1,135 2,304
7. Financial expense 62 3,319 2,159 1,208 665
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 143 100 169
10. Enterprise administration expenses 6,135 2,056 2,181 4,124 1,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 940 -333 586 -526 3,285
12. Other income 0 2,149 28 1,994
13. Other expenses 0 25
14. Other profit (12)-(13) 0 2,124 28 1,994
15. Total accounting profit before tax (11)+(14) 940 1,790 614 1,468 3,285
16. Costs of current corporate income tax 188 339 90 298 653
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 188 339 90 298 653
19. Profit after corporate income tax (15)-(18) 752 1,451 524 1,170 2,633
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 752 1,451 524 1,170 2,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)