Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 16,743 39,750 34,129 23,549 28,746
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,743 39,750 34,129 23,549 28,746
4. Cost of goods sold 14,110 36,261 30,289 20,249 24,758
5. Gross profit (3)-(4) 2,632 3,490 3,840 3,300 3,988
6. Revenue of financial operations 2,510 1,436 1,135 2,304 1,926
7. Financial expense 3,319 2,159 1,208 665 2,358
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 100 169
10. Enterprise administration expenses 2,056 2,181 4,124 1,654 3,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -333 586 -526 3,285 551
12. Other income 2,149 28 1,994 329
13. Other expenses 25 165
14. Other profit (12)-(13) 2,124 28 1,994 163
15. Total accounting profit before tax (11)+(14) 1,790 614 1,468 3,285 714
16. Costs of current corporate income tax 339 90 298 653 195
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 339 90 298 653 195
19. Profit after corporate income tax (15)-(18) 1,451 524 1,170 2,633 519
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,451 524 1,170 2,633 519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)