Unit: 1.000.000đ
  Q2 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 28,746 110,018 20,512 33,223 18,292
2. Deductions of revenue 0
3. Net revenues (1)-(2) 28,746 110,018 20,512 33,223 18,292
4. Cost of goods sold 24,758 98,569 16,482 30,173 15,220
5. Gross profit (3)-(4) 3,988 11,449 4,030 3,050 3,072
6. Revenue of financial operations 1,926 8,823 2,436 1,527 943
7. Financial expense 2,358 11,169 3,008 1,433 2,478
-In which: Loan interest expenses 0 159
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,005 4,478 1,875 1,295 1,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 551 4,624 1,583 1,848 530
12. Other income 329 90 0 108 1
13. Other expenses 165 126 0 235
14. Other profit (12)-(13) 163 -35 0 108 -233
15. Total accounting profit before tax (11)+(14) 714 4,589 1,583 1,956 296
16. Costs of current corporate income tax 195 405 317 425 222
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 195 405 317 425 222
19. Profit after corporate income tax (15)-(18) 519 4,183 1,266 1,531 74
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 519 4,183 1,266 1,531 74
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0