Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 23,549 28,746 110,018 20,512 33,223
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,549 28,746 110,018 20,512 33,223
4. Cost of goods sold 20,249 24,758 98,569 16,482 30,173
5. Gross profit (3)-(4) 3,300 3,988 11,449 4,030 3,050
6. Revenue of financial operations 2,304 1,926 8,823 2,436 1,527
7. Financial expense 665 2,358 11,169 3,008 1,433
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,654 3,005 4,478 1,875 1,295
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,285 551 4,624 1,583 1,848
12. Other income 329 90 0 108
13. Other expenses 165 126 0
14. Other profit (12)-(13) 163 -35 0 108
15. Total accounting profit before tax (11)+(14) 3,285 714 4,589 1,583 1,956
16. Costs of current corporate income tax 653 195 405 317 425
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 653 195 405 317 425
19. Profit after corporate income tax (15)-(18) 2,633 519 4,183 1,266 1,531
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,633 519 4,183 1,266 1,531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0