Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 34,129 23,549 28,746 110,018 20,512
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,129 23,549 28,746 110,018 20,512
4. Cost of goods sold 30,289 20,249 24,758 98,569 16,482
5. Gross profit (3)-(4) 3,840 3,300 3,988 11,449 4,030
6. Revenue of financial operations 1,135 2,304 1,926 8,823 2,436
7. Financial expense 1,208 665 2,358 11,169 3,008
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 169 0
10. Enterprise administration expenses 4,124 1,654 3,005 4,478 1,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -526 3,285 551 4,624 1,583
12. Other income 1,994 329 90 0
13. Other expenses 165 126 0
14. Other profit (12)-(13) 1,994 163 -35 0
15. Total accounting profit before tax (11)+(14) 1,468 3,285 714 4,589 1,583
16. Costs of current corporate income tax 298 653 195 405 317
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 298 653 195 405 317
19. Profit after corporate income tax (15)-(18) 1,170 2,633 519 4,183 1,266
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,170 2,633 519 4,183 1,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0