Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 39,750 34,129 23,549 28,746 110,018
2. Deductions of revenue
3. Net revenues (1)-(2) 39,750 34,129 23,549 28,746 110,018
4. Cost of goods sold 36,261 30,289 20,249 24,758 98,569
5. Gross profit (3)-(4) 3,490 3,840 3,300 3,988 11,449
6. Revenue of financial operations 1,436 1,135 2,304 1,926 8,823
7. Financial expense 2,159 1,208 665 2,358 11,169
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 169
10. Enterprise administration expenses 2,181 4,124 1,654 3,005 4,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 586 -526 3,285 551 4,624
12. Other income 28 1,994 329 90
13. Other expenses 165 126
14. Other profit (12)-(13) 28 1,994 163 -35
15. Total accounting profit before tax (11)+(14) 614 1,468 3,285 714 4,589
16. Costs of current corporate income tax 90 298 653 195 405
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 90 298 653 195 405
19. Profit after corporate income tax (15)-(18) 524 1,170 2,633 519 4,183
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 524 1,170 2,633 519 4,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)