Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
I. Cashflow from operating activities
1. Net profit before tax -19,612 -19,899 -17,208 -15,514 -16,260
2. Adjustments 22,195 29,807 30,086 30,083 29,598
- Depreciation and amortisation 362 7,978 8,013 8,010 8,005
- Provisions 0 0
- Net profit from investment in joint venture 0
- Write off fixed assets 0
- Unrealised foreign exchange profit(loss) 0
- Profit(Loss) from disposals of fixed assets 0
- Profit(Loss) from investing activities 0
- Profit from deposit 0
- Interest income 0
- Interest expense 21,833 21,829 22,073 22,073 21,593
- Payments direct from profit 0
3. Operating profit before working capital changes 2,584 9,907 12,877 14,569 13,338
- Increase/decrease in receivables -22,544 17,224 -12,904 -22,750 -21,993
- Increase/decrease in inventories 118 -2,811 -8,452 395 -327
- Increase/decrease in payables 20,427 -23,371 3,180 10,611 18,733
- Increase/decrease in pre-paid expense -1,270 146 426 976 -982
- Increase/decrease in current assets 0
- Interest paid 0
- Business income tax paid 0
- Other receipts from operating activities 0
- Other payments from oprerating activities 0 0
Net cashflow from operating activities -684 1,096 -4,872 3,801 8,770
II. Cashflow from investing activities
1. Purchases of fixed assets 0 1,289
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Payment for investment in joint venture 0
6. Purchases of short-term investment 0
7. Investment in other entities 0
8. Proceeds from disinvestment in other entities 0
9. Profit from deposit received 0
10. Dividends and interest received 0
11. Purchases of buying minority equity 0
Net cashflow from investing activities 0 1,289
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Repayments of financial leases 0
6. Other purchase from financing activities 0
7. Purchase from capitalization issue 0
8. Dividends paid 0
9. Minority equity in joint venture 0
10. Social welfare expenses 0
Net cashflow from financing activities 0
Net cashflow of the year -684 1,096 -3,583 3,801 8,770
Cash and cash equivalents at the beginning of year 3,941 3,257 4,352 770 4,571
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 3,257 4,352 770 4,571 13,341