Unit: 1.000.000đ
  2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 843,132 881,758
I. Cash and cash equivalents 258,593 168,128
1. Cash 8,593 3,128
2. Cash equivalents 250,000 165,000
II. Short-term financial investments 453,592 570,429
1. Trading securities 459,375 574,406
2. Provision for diminution in value of trading securities -5,783 0
3. Investments holding until maturity 0 -3,976
III. Short-term receivables 114,315 131,370
1. Short-term receivables of customers 0 0
2. Prepayments to suppliers 1,270 517
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 130,276
5. Receivables on short-term loans 0 577
6. Other short-term receivables 113,045 0
7. Provision for doubtful short-term receivables 0 0
IV. Inventories 0 0
1. Inventories 0 0
2. Provision for decline in value of inventories 0 0
V. Other current assets 16,632 11,831
1. Short-term prepaid expenses 16,632 11,831
2. Deductible VAT 0 0
3. Taxes and the State Receivables 0 0
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 222,485 146,671
I. Long-term receivables 8,156 8,439
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 0 0
5. Other long-term receivables 8,156 8,439
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 162,208 80,026
1. Tangible fixed assets 4,595 3,752
- Cost 22,898 24,991
- Accumulated depreciation -18,303 -21,240
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 157,613 76,274
- Cost 220,991 149,087
- Accumulated depreciation -63,378 -72,813
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 9,154 12,732
1. Costs of long-term production, business in progress 0 0
2. Costs of construction in progress 9,154 12,732
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 42,966 45,475
1. Long-term prepaid expenses 13,430 7,118
2. Deferred income tax assets 29,536 38,356
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 1,065,617 1,028,430
CAPITAL RESOURCES
A. LIABILITIES 221,075 250,980
I. Current liabilities 221,075 250,980
1. Borrowings and short-term financial leased liabilities 0 0
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 19,011 0
4. Advances from customers 0 2,333
5. Taxes and other payables to the State Budget 58,167 60,538
6. Payables to employees 0 112
7. Short-term accrued expenses 137,681 181,781
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 0 0
11. Other short-term payables 6,216 6,216
12. Provision for short term payables 0 0
13. Bonus and welfare fund 0 0
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 0 0
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses 0 0
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 0 0
6. Borrowings and long-term financial leased liabilities 0 0
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY 844,542 777,450
I. ShareHolder's equity 844,542 777,450
1. Owner's investment capital 312,011 312,011
2. Share capital surplus 6,963 6,963
3. Bond conversion option 0 0
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 0 0
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 17,754 17,754
11. After tax undistributed profit 507,813 440,721
- After tax undistributed profit accumulated to the end of prior period
- Profit after tax undistributed this period
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 0 0
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 1,065,617 1,028,430