Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 1,017,168 1,060,814 1,075,084
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,017,168 1,060,814 1,075,084
4. Cost of goods sold 0 0 0
5. Gross profit (3)-(4) 1,017,168 1,060,814 1,075,084
6. Revenue of financial operations 30,597 100,471 23,383
7. Financial expense -8,006 1,244 -683
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 684,712 863,266 896,408
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 371,059 296,774 202,742
12. Other income 25 0 11
13. Other expenses 0 0 52,229
14. Other profit (12)-(13) 25 0 -52,217
15. Total accounting profit before tax (11)+(14) 371,084 296,774 150,525
16. Costs of current corporate income tax 89,919 61,595 42,349
17. Costs of deferred corporate income tax -12,782 -239 -8,820
18. Costs of corporate income tax (16)+(17) 77,137 61,356 33,529
19. Profit after corporate income tax (15)-(18) 293,947 235,418 116,995
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 293,947 235,418 116,995
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)