Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 257,940 241,490 238,898 292,512 302,184
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 257,940 241,490 238,898 292,512 302,184
4. Cost of goods sold 0 0 0 0
5. Gross profit (3)-(4) 257,940 241,490 238,898 292,512 302,184
6. Revenue of financial operations 7,485 4,089 4,683 11,485 3,126
7. Financial expense 103 5,608 -3,414 -6,042 3,166
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 229,160 195,022 222,091 270,664 208,630
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,162 44,949 24,904 39,375 93,513
12. Other income 0 0 11 0
13. Other expenses 0 0 0 0 52,229
14. Other profit (12)-(13) 0 0 11 0 -52,229
15. Total accounting profit before tax (11)+(14) 36,162 44,949 24,916 39,375 41,284
16. Costs of current corporate income tax 4,396 -8,796 15,947 29,556 5,643
17. Costs of deferred corporate income tax 3,119 17,955 -10,693 -21,436 5,354
18. Costs of corporate income tax (16)+(17) 7,515 9,159 5,255 8,119 10,997
19. Profit after corporate income tax (15)-(18) 28,647 35,791 19,661 31,256 30,288
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 28,647 35,791 19,661 31,256 30,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)