Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 238,898 292,512 302,184 286,963 266,256
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 238,898 292,512 302,184 286,963 266,256
4. Cost of goods sold 0 0
5. Gross profit (3)-(4) 238,898 292,512 302,184 286,963 266,256
6. Revenue of financial operations 4,683 11,485 3,126 30,608 26,676
7. Financial expense -3,414 -6,042 3,166 3,235 2,800
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 195,608
10. Enterprise administration expenses 222,091 270,664 208,630 192,764
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,904 39,375 93,513 118,727 97,368
12. Other income 11 0 682
13. Other expenses 0 0 52,229 716
14. Other profit (12)-(13) 11 0 -52,229 -34
15. Total accounting profit before tax (11)+(14) 24,916 39,375 41,284 118,727 97,333
16. Costs of current corporate income tax 15,947 29,556 5,643 966 31,120
17. Costs of deferred corporate income tax -10,693 -21,436 5,354 23,089 -11,270
18. Costs of corporate income tax (16)+(17) 5,255 8,119 10,997 24,055 19,849
19. Profit after corporate income tax (15)-(18) 19,661 31,256 30,288 94,672 77,484
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 19,661 31,256 30,288 94,672 77,484
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)