|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
843,132
|
802,458
|
836,949
|
866,888
|
881,758
|
|
I. Cash and cash equivalents
|
258,593
|
241,203
|
271,067
|
157,607
|
168,128
|
|
1. Cash
|
8,593
|
16,203
|
11,067
|
28,607
|
3,128
|
|
2. Cash equivalents
|
250,000
|
225,000
|
260,000
|
129,000
|
165,000
|
|
II. Short-term financial investments
|
453,592
|
448,468
|
451,975
|
548,540
|
570,429
|
|
1. Trading securities
|
459,375
|
459,375
|
459,375
|
549,811
|
574,406
|
|
2. Provision for diminution in value of trading securities
|
-5,783
|
-10,907
|
-7,400
|
-1,272
|
-3,976
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
114,315
|
99,737
|
99,047
|
149,839
|
131,370
|
|
1. Short-term receivables of customers
|
0
|
0
|
0
|
0
|
0
|
|
2. Prepayments to suppliers
|
1,270
|
1,197
|
576
|
953
|
517
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
113,045
|
98,540
|
98,470
|
148,886
|
130,853
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
16,632
|
13,050
|
14,860
|
10,902
|
11,831
|
|
1. Short-term prepaid expenses
|
16,632
|
13,050
|
14,860
|
10,902
|
11,831
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
232,302
|
201,422
|
205,346
|
218,259
|
146,671
|
|
I. Long-term receivables
|
8,156
|
8,163
|
8,545
|
8,771
|
8,439
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
8,156
|
8,163
|
8,545
|
8,771
|
8,439
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
162,208
|
156,318
|
147,357
|
136,269
|
92,758
|
|
1. Tangible fixed assets
|
4,595
|
5,119
|
4,942
|
4,305
|
3,752
|
|
- Cost
|
22,898
|
24,206
|
24,815
|
24,874
|
24,991
|
|
- Accumulated depreciation
|
-18,303
|
-19,087
|
-19,873
|
-20,569
|
-21,240
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
157,613
|
151,200
|
142,415
|
131,964
|
76,274
|
|
- Cost
|
220,991
|
225,255
|
227,488
|
227,830
|
149,087
|
|
- Accumulated depreciation
|
-63,378
|
-74,055
|
-85,073
|
-95,866
|
-72,813
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,154
|
14,407
|
18,320
|
22,107
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,154
|
14,407
|
18,320
|
22,107
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
10,000
|
10,000
|
0
|
10,000
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-10,000
|
-10,000
|
0
|
-10,000
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
52,783
|
22,534
|
31,124
|
51,112
|
45,475
|
|
1. Long-term prepaid expenses
|
13,430
|
10,953
|
8,850
|
7,402
|
7,118
|
|
2. Deferred income tax assets
|
39,354
|
11,581
|
22,274
|
43,710
|
38,356
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,075,434
|
1,003,881
|
1,042,295
|
1,085,147
|
1,028,430
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
269,489
|
123,549
|
142,302
|
284,943
|
250,980
|
|
I. Current liabilities
|
269,489
|
123,549
|
142,302
|
284,943
|
250,980
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
18,555
|
5,379
|
4,887
|
16,619
|
2,333
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
57,950
|
64,048
|
29,399
|
52,951
|
60,538
|
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
112
|
|
7. Short-term accrued expenses
|
186,767
|
47,905
|
101,369
|
208,551
|
181,781
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
6,216
|
6,216
|
6,647
|
6,823
|
6,216
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
805,945
|
880,332
|
899,993
|
800,204
|
777,450
|
|
I. ShareHolder's equity
|
805,945
|
880,332
|
899,993
|
800,204
|
312,011
|
|
1. Owner's investment capital
|
312,011
|
312,011
|
312,011
|
312,011
|
6,963
|
|
2. Share capital surplus
|
6,963
|
6,963
|
6,963
|
6,963
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
17,754
|
17,754
|
17,754
|
17,754
|
17,754
|
|
11. After tax undistributed profit
|
469,216
|
543,603
|
563,264
|
463,476
|
440,721
|
|
- After tax undistributed profit accumulated to the end of prior period
|
|
|
|
|
0
|
|
- Profit after tax undistributed this period
|
|
|
|
|
0
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,075,434
|
1,003,881
|
1,042,295
|
1,085,147
|
1,028,430
|