ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
369,899
|
467,445
|
274,785
|
I. Cash and cash equivalents
|
1,644
|
4,549
|
5,719
|
1. Cash
|
1,644
|
3,549
|
1,719
|
2. Cash equivalents
|
0
|
1,000
|
4,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
III. Short-term receivables
|
135,737
|
275,478
|
63,981
|
1. Short-term receivables of customers
|
135,401
|
275,318
|
53,176
|
2. Prepayments to suppliers
|
144
|
35
|
476
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
10,000
|
6. Other short-term receivables
|
191
|
126
|
329
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
IV. Inventories
|
224,355
|
186,553
|
204,259
|
1. Inventories
|
224,355
|
186,553
|
205,341
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,082
|
V. Other current assets
|
8,163
|
864
|
826
|
1. Short-term prepaid expenses
|
211
|
0
|
495
|
2. Deductible VAT
|
7,825
|
733
|
154
|
3. Taxes and the State Receivables
|
127
|
131
|
177
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
60,031
|
54,313
|
47,584
|
I. Long-term receivables
|
225
|
193
|
216
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
5. Other long-term receivables
|
225
|
193
|
216
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
59,806
|
54,120
|
47,307
|
1. Tangible fixed assets
|
56,086
|
50,692
|
44,171
|
- Cost
|
92,530
|
92,530
|
88,601
|
- Accumulated depreciation
|
-36,444
|
-41,838
|
-44,430
|
2. Fixed assets of financial leasing
|
3,208
|
2,917
|
2,625
|
- Cost
|
3,500
|
3,500
|
3,500
|
- Accumulated depreciation
|
-292
|
-583
|
-875
|
3. Intangible fixed assets
|
511
|
511
|
511
|
- Cost
|
511
|
511
|
511
|
- Accumulated depreciation
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
60
|
1. Long-term prepaid expenses
|
0
|
0
|
60
|
2. Deferred income tax assets
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
TOTAL ASSETS
|
429,930
|
521,758
|
322,369
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
311,496
|
373,863
|
173,170
|
I. Current liabilities
|
296,406
|
372,816
|
173,170
|
1. Borrowings and short-term financial leased liabilities
|
116,238
|
115,610
|
123,777
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
153,644
|
234,846
|
22,807
|
4. Advances from customers
|
22,726
|
17,549
|
17,623
|
5. Taxes and other payables to the State Budget
|
2,104
|
2,877
|
6,028
|
6. Payables to employees
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
422
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
11. Other short-term payables
|
1,682
|
1,923
|
2,502
|
12. Provision for short term payables
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
12
|
12
|
12
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
15,091
|
1,047
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
15,091
|
1,047
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
118,434
|
147,895
|
149,199
|
I. ShareHolder's equity
|
118,434
|
147,895
|
149,199
|
1. Owner's investment capital
|
100,000
|
120,000
|
120,000
|
2. Share capital surplus
|
0
|
-115
|
-115
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
8. Investment and development funds
|
35
|
35
|
35
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
18,399
|
27,974
|
29,278
|
- After tax undistributed profit accumulated to the end of prior period
|
11,234
|
18,399
|
24,924
|
- Profit after tax undistributed this period
|
7,165
|
9,575
|
4,354
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
429,930
|
521,758
|
322,369
|