1. Total business operating revenue
|
444,142
|
610,971
|
426,754
|
2. Deductions of revenue
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
444,142
|
610,971
|
426,754
|
4. Cost of goods sold
|
409,963
|
552,664
|
398,966
|
5. Gross profit (3)-(4)
|
34,178
|
58,307
|
27,788
|
6. Revenue of financial operations
|
81
|
1,775
|
749
|
7. Financial expense
|
11,407
|
25,214
|
13,157
|
-In which: Loan interest expenses
|
9,280
|
10,983
|
6,819
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
9. Cost of sales
|
8,313
|
17,625
|
1,768
|
10. Enterprise administration expenses
|
5,491
|
4,867
|
3,249
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
9,049
|
12,377
|
10,363
|
12. Other income
|
0
|
0
|
245
|
13. Other expenses
|
87
|
255
|
1,283
|
14. Other profit (12)-(13)
|
-87
|
-255
|
-1,038
|
15. Total accounting profit before tax (11)+(14)
|
8,962
|
12,122
|
9,325
|
16. Costs of current corporate income tax
|
1,797
|
2,546
|
1,712
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
1,797
|
2,546
|
1,712
|
19. Profit after corporate income tax (15)-(18)
|
7,165
|
9,575
|
7,613
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
7,165
|
9,575
|
7,613
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|