Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 444,142 610,971 426,754 401,814
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 444,142 610,971 426,754 401,814
4. Cost of goods sold 409,963 552,664 398,966 381,364
5. Gross profit (3)-(4) 34,178 58,307 27,788 20,449
6. Revenue of financial operations 81 1,775 749 683
7. Financial expense 11,407 25,214 13,157 12,660
-In which: Loan interest expenses 9,280 10,983 6,819 10,620
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 8,313 17,625 1,768 667
10. Enterprise administration expenses 5,491 4,867 3,249 3,093
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,049 12,377 10,363 4,713
12. Other income 0 0 245 51
13. Other expenses 87 255 1,283 848
14. Other profit (12)-(13) -87 -255 -1,038 -798
15. Total accounting profit before tax (11)+(14) 8,962 12,122 9,325 3,916
16. Costs of current corporate income tax 1,797 2,546 1,712 860
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,797 2,546 1,712 860
19. Profit after corporate income tax (15)-(18) 7,165 9,575 7,613 3,055
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,165 9,575 7,613 3,055
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)