Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 84,885 110,495 72,191 123,395 99,565
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 84,885 110,495 72,191 123,395 99,565
4. Cost of goods sold 79,163 104,720 68,235 118,475 95,350
5. Gross profit (3)-(4) 5,722 5,775 3,956 4,920 4,215
6. Revenue of financial operations 0 0 1 516 220
7. Financial expense 2,258 2,303 1,967 2,509 1,523
-In which: Loan interest expenses 939 841 1,967 2,509 1,523
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 237 203 221 184 140
10. Enterprise administration expenses 724 447 544 911 622
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,503 2,822 1,225 1,831 2,150
12. Other income 0 245 1 0
13. Other expenses 90 226 0 132
14. Other profit (12)-(13) -90 18 1 -132
15. Total accounting profit before tax (11)+(14) 2,413 2,841 1,226 1,831 2,018
16. Costs of current corporate income tax 483 444 245 366 404
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 483 444 245 366 404
19. Profit after corporate income tax (15)-(18) 1,930 2,396 981 1,465 1,614
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,930 2,396 981 1,465 1,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)