Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 126,868 84,885 110,495 72,191 123,395
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 126,868 84,885 110,495 72,191 123,395
4. Cost of goods sold 120,837 79,163 104,720 68,235 118,475
5. Gross profit (3)-(4) 6,031 5,722 5,775 3,956 4,920
6. Revenue of financial operations 741 0 0 1 516
7. Financial expense 4,830 2,258 2,303 1,967 2,509
-In which: Loan interest expenses 2,778 939 841 1,967 2,509
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales -597 237 203 221 184
10. Enterprise administration expenses 278 724 447 544 911
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,262 2,503 2,822 1,225 1,831
12. Other income 0 0 245 1
13. Other expenses 967 90 226 0
14. Other profit (12)-(13) -967 -90 18 1
15. Total accounting profit before tax (11)+(14) 1,295 2,413 2,841 1,226 1,831
16. Costs of current corporate income tax 785 483 444 245 366
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 785 483 444 245 366
19. Profit after corporate income tax (15)-(18) 510 1,930 2,396 981 1,465
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 510 1,930 2,396 981 1,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)