Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 110,495 72,191 123,395 99,565 106,723
2. Deductions of revenue 0
3. Net revenues (1)-(2) 110,495 72,191 123,395 99,565 106,723
4. Cost of goods sold 104,720 68,235 118,475 95,350 99,021
5. Gross profit (3)-(4) 5,775 3,956 4,920 4,215 7,702
6. Revenue of financial operations 0 1 516 220 95
7. Financial expense 2,303 1,967 2,509 1,523 6,220
-In which: Loan interest expenses 841 1,967 2,509 1,523 4,181
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 203 221 184 140 121
10. Enterprise administration expenses 447 544 911 622 891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,822 1,225 1,831 2,150 564
12. Other income 245 1 0 50
13. Other expenses 226 0 132 569
14. Other profit (12)-(13) 18 1 -132 -519
15. Total accounting profit before tax (11)+(14) 2,841 1,226 1,831 2,018 45
16. Costs of current corporate income tax 444 245 366 404 89
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 444 245 366 404 89
19. Profit after corporate income tax (15)-(18) 2,396 981 1,465 1,614 -44
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,396 981 1,465 1,614 -44
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)