Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 123,395 99,565 106,723 49,245 6,899
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 123,395 99,565 106,723 49,245 6,899
4. Cost of goods sold 118,475 95,350 99,021 46,220 4,608
5. Gross profit (3)-(4) 4,920 4,215 7,702 3,024 2,291
6. Revenue of financial operations 516 220 95 0 1
7. Financial expense 2,509 1,523 6,220 1,547 1,747
-In which: Loan interest expenses 2,509 1,523 4,181 1,547
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 184 140 121 79 66
10. Enterprise administration expenses 911 622 891 500 395
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,831 2,150 564 898 83
12. Other income 0 50 0 0
13. Other expenses 132 569 49 50
14. Other profit (12)-(13) -132 -519 -49 -50
15. Total accounting profit before tax (11)+(14) 1,831 2,018 45 849 33
16. Costs of current corporate income tax 366 404 89 180 17
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 366 404 89 180 17
19. Profit after corporate income tax (15)-(18) 1,465 1,614 -44 670 16
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,465 1,614 -44 670 16
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0