Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 72,191 123,395 99,565 106,723 49,245
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 72,191 123,395 99,565 106,723 49,245
4. Cost of goods sold 68,235 118,475 95,350 99,021 46,220
5. Gross profit (3)-(4) 3,956 4,920 4,215 7,702 3,024
6. Revenue of financial operations 1 516 220 95 0
7. Financial expense 1,967 2,509 1,523 6,220 1,547
-In which: Loan interest expenses 1,967 2,509 1,523 4,181 1,547
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 221 184 140 121 79
10. Enterprise administration expenses 544 911 622 891 500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,225 1,831 2,150 564 898
12. Other income 1 0 50 0
13. Other expenses 0 132 569 49
14. Other profit (12)-(13) 1 -132 -519 -49
15. Total accounting profit before tax (11)+(14) 1,226 1,831 2,018 45 849
16. Costs of current corporate income tax 245 366 404 89 180
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 245 366 404 89 180
19. Profit after corporate income tax (15)-(18) 981 1,465 1,614 -44 670
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 981 1,465 1,614 -44 670
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0